[FPI] QoQ Quarter Result on 30-Sep-2000 [#2]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 20.07%
YoY- 10.74%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 82,982 71,715 120,060 139,444 108,237 87,804 86,913 0.04%
PBT 3,695 1,313 6,286 5,537 4,988 4,958 5,379 0.38%
Tax -860 -309 0 -949 -1,167 -2,708 133 -
NP 2,835 1,004 6,286 4,588 3,821 2,250 5,512 0.67%
-
NP to SH 2,835 1,004 6,286 4,588 3,821 2,250 5,512 0.67%
-
Tax Rate 23.27% 23.53% 0.00% 17.14% 23.40% 54.62% -2.47% -
Total Cost 80,147 70,711 113,774 134,856 104,416 85,554 81,401 0.01%
-
Net Worth 181,898 178,760 178,663 172,049 168,091 163,882 124,326 -0.38%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 181,898 178,760 178,663 172,049 168,091 163,882 124,326 -0.38%
NOSH 81,936 81,626 81,955 81,928 81,995 81,941 61,244 -0.29%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.42% 1.40% 5.24% 3.29% 3.53% 2.56% 6.34% -
ROE 1.56% 0.56% 3.52% 2.67% 2.27% 1.37% 4.43% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 101.28 87.86 146.49 170.20 132.00 107.15 141.91 0.34%
EPS 3.46 1.23 7.67 5.60 4.66 2.75 9.00 0.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.19 2.18 2.10 2.05 2.00 2.03 -0.09%
Adjusted Per Share Value based on latest NOSH - 81,928
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 32.15 27.79 46.52 54.03 41.94 34.02 33.67 0.04%
EPS 1.10 0.39 2.44 1.78 1.48 0.87 2.14 0.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7047 0.6926 0.6922 0.6666 0.6513 0.6349 0.4817 -0.38%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 23/08/01 24/05/01 27/02/01 29/11/00 15/08/00 24/05/00 15/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment