[LBALUM] QoQ Quarter Result on 31-Jan-2002 [#3]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
29-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jan-2002 [#3]
Profit Trend
QoQ- 3.28%
YoY- 56.13%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Quarter Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 40,116 40,105 34,313 38,903 41,633 41,496 40,287 -0.28%
PBT 4,355 4,601 5,180 4,368 4,165 4,890 3,578 13.95%
Tax -661 -658 429 -154 -85 -100 510 -
NP 3,694 3,943 5,609 4,214 4,080 4,790 4,088 -6.51%
-
NP to SH 3,694 3,943 5,609 4,214 4,080 4,790 4,088 -6.51%
-
Tax Rate 15.18% 14.30% -8.28% 3.53% 2.04% 2.04% -14.25% -
Total Cost 36,422 36,162 28,704 34,689 37,553 36,706 36,199 0.40%
-
Net Worth 123,353 119,145 115,056 111,066 107,059 103,108 97,955 16.56%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div 3,641 - 1,961 - - - 1,959 50.99%
Div Payout % 98.57% - 34.97% - - - 47.92% -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 123,353 119,145 115,056 111,066 107,059 103,108 97,955 16.56%
NOSH 65,964 65,826 65,372 65,333 65,280 65,258 65,303 0.67%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 9.21% 9.83% 16.35% 10.83% 9.80% 11.54% 10.15% -
ROE 2.99% 3.31% 4.88% 3.79% 3.81% 4.65% 4.17% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 60.81 60.93 52.49 59.55 63.78 63.59 61.69 -0.95%
EPS 5.60 5.99 8.58 6.45 6.25 7.34 6.26 -7.13%
DPS 5.52 0.00 3.00 0.00 0.00 0.00 3.00 49.99%
NAPS 1.87 1.81 1.76 1.70 1.64 1.58 1.50 15.78%
Adjusted Per Share Value based on latest NOSH - 65,333
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 9.24 9.24 7.90 8.96 9.59 9.56 9.28 -0.28%
EPS 0.85 0.91 1.29 0.97 0.94 1.10 0.94 -6.47%
DPS 0.84 0.00 0.45 0.00 0.00 0.00 0.45 51.43%
NAPS 0.2841 0.2744 0.265 0.2558 0.2466 0.2375 0.2256 16.56%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 30/12/02 27/09/02 25/06/02 29/03/02 28/12/01 28/09/01 28/06/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment