[LBALUM] QoQ Quarter Result on 30-Apr-2001 [#4]

Announcement Date
28-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- 51.46%
YoY- 2.38%
View:
Show?
Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 38,903 41,633 41,496 40,287 31,495 41,549 39,182 -0.47%
PBT 4,368 4,165 4,890 3,578 3,569 4,145 4,105 4.21%
Tax -154 -85 -100 510 -870 -790 -1,080 -72.60%
NP 4,214 4,080 4,790 4,088 2,699 3,355 3,025 24.65%
-
NP to SH 4,214 4,080 4,790 4,088 2,699 3,355 3,025 24.65%
-
Tax Rate 3.53% 2.04% 2.04% -14.25% 24.38% 19.06% 26.31% -
Total Cost 34,689 37,553 36,706 36,199 28,796 38,194 36,157 -2.71%
-
Net Worth 111,066 107,059 103,108 97,955 96,066 93,339 90,161 14.87%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - 1,959 - - - -
Div Payout % - - - 47.92% - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 111,066 107,059 103,108 97,955 96,066 93,339 90,161 14.87%
NOSH 65,333 65,280 65,258 65,303 65,351 65,272 65,334 -0.00%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 10.83% 9.80% 11.54% 10.15% 8.57% 8.07% 7.72% -
ROE 3.79% 3.81% 4.65% 4.17% 2.81% 3.59% 3.36% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 59.55 63.78 63.59 61.69 48.19 63.65 59.97 -0.46%
EPS 6.45 6.25 7.34 6.26 4.13 5.14 4.63 24.65%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.70 1.64 1.58 1.50 1.47 1.43 1.38 14.87%
Adjusted Per Share Value based on latest NOSH - 65,303
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 8.96 9.59 9.56 9.28 7.25 9.57 9.02 -0.44%
EPS 0.97 0.94 1.10 0.94 0.62 0.77 0.70 24.21%
DPS 0.00 0.00 0.00 0.45 0.00 0.00 0.00 -
NAPS 0.2558 0.2466 0.2375 0.2256 0.2212 0.215 0.2076 14.89%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 29/03/02 28/12/01 28/09/01 28/06/01 29/03/01 22/12/00 29/09/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment