[LBALUM] QoQ Quarter Result on 31-Oct-2001 [#2]

Announcement Date
28-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Oct-2001 [#2]
Profit Trend
QoQ- -14.82%
YoY- 21.61%
View:
Show?
Quarter Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 40,105 34,313 38,903 41,633 41,496 40,287 31,495 17.53%
PBT 4,601 5,180 4,368 4,165 4,890 3,578 3,569 18.50%
Tax -658 429 -154 -85 -100 510 -870 -17.03%
NP 3,943 5,609 4,214 4,080 4,790 4,088 2,699 28.84%
-
NP to SH 3,943 5,609 4,214 4,080 4,790 4,088 2,699 28.84%
-
Tax Rate 14.30% -8.28% 3.53% 2.04% 2.04% -14.25% 24.38% -
Total Cost 36,162 28,704 34,689 37,553 36,706 36,199 28,796 16.44%
-
Net Worth 119,145 115,056 111,066 107,059 103,108 97,955 96,066 15.48%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - 1,961 - - - 1,959 - -
Div Payout % - 34.97% - - - 47.92% - -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 119,145 115,056 111,066 107,059 103,108 97,955 96,066 15.48%
NOSH 65,826 65,372 65,333 65,280 65,258 65,303 65,351 0.48%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 9.83% 16.35% 10.83% 9.80% 11.54% 10.15% 8.57% -
ROE 3.31% 4.88% 3.79% 3.81% 4.65% 4.17% 2.81% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 60.93 52.49 59.55 63.78 63.59 61.69 48.19 16.97%
EPS 5.99 8.58 6.45 6.25 7.34 6.26 4.13 28.21%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.81 1.76 1.70 1.64 1.58 1.50 1.47 14.92%
Adjusted Per Share Value based on latest NOSH - 65,280
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 9.24 7.90 8.96 9.59 9.56 9.28 7.25 17.60%
EPS 0.91 1.29 0.97 0.94 1.10 0.94 0.62 29.24%
DPS 0.00 0.45 0.00 0.00 0.00 0.45 0.00 -
NAPS 0.2744 0.265 0.2558 0.2466 0.2375 0.2256 0.2212 15.49%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 27/09/02 25/06/02 29/03/02 28/12/01 28/09/01 28/06/01 29/03/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment