[WCT] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
21-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -25.26%
YoY- -72.1%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 383,323 472,884 453,167 414,407 581,066 484,964 522,186 -18.63%
PBT 38,485 44,532 11,367 35,646 49,795 25,192 84,092 -40.64%
Tax -16,982 -14,062 -13,231 -10,777 -17,751 -15,072 -15,385 6.81%
NP 21,503 30,470 -1,864 24,869 32,044 10,120 68,707 -53.93%
-
NP to SH 21,481 32,844 3,509 23,969 32,071 8,826 68,927 -54.06%
-
Tax Rate 44.13% 31.58% 116.40% 30.23% 35.65% 59.83% 18.30% -
Total Cost 361,820 442,414 455,031 389,538 549,022 474,844 453,479 -13.98%
-
Net Worth 2,993,481 2,769,196 2,744,539 2,684,028 2,645,545 2,611,025 2,628,065 9.07%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - 23,891 -
Div Payout % - - - - - - 34.66% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 2,993,481 2,769,196 2,744,539 2,684,028 2,645,545 2,611,025 2,628,065 9.07%
NOSH 1,385,871 1,253,030 1,253,214 1,248,385 1,247,898 1,225,833 1,194,575 10.41%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 5.61% 6.44% -0.41% 6.00% 5.51% 2.09% 13.16% -
ROE 0.72% 1.19% 0.13% 0.89% 1.21% 0.34% 2.62% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 27.66 37.74 36.16 33.20 46.56 39.56 43.71 -26.31%
EPS 1.55 2.62 0.28 1.92 2.57 0.72 5.77 -58.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 2.16 2.21 2.19 2.15 2.12 2.13 2.20 -1.21%
Adjusted Per Share Value based on latest NOSH - 1,248,385
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 27.03 33.35 31.95 29.22 40.97 34.20 36.82 -18.63%
EPS 1.51 2.32 0.25 1.69 2.26 0.62 4.86 -54.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.68 -
NAPS 2.1108 1.9527 1.9353 1.8926 1.8655 1.8411 1.8532 9.07%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.06 1.93 1.73 1.61 1.50 1.69 1.61 -
P/RPS 7.45 5.11 4.78 4.85 3.22 4.27 3.68 60.10%
P/EPS 132.90 73.63 617.86 83.85 58.37 234.72 27.90 183.37%
EY 0.75 1.36 0.16 1.19 1.71 0.43 3.58 -64.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.24 -
P/NAPS 0.95 0.87 0.79 0.75 0.71 0.79 0.73 19.21%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 29/05/17 23/02/17 21/11/16 23/08/16 25/05/16 25/02/16 -
Price 1.85 2.14 1.91 1.93 1.59 1.69 1.61 -
P/RPS 6.69 5.67 5.28 5.81 3.41 4.27 3.68 49.00%
P/EPS 119.35 81.64 682.14 100.52 61.87 234.72 27.90 163.75%
EY 0.84 1.22 0.15 0.99 1.62 0.43 3.58 -61.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.24 -
P/NAPS 0.86 0.97 0.87 0.90 0.75 0.79 0.73 11.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment