[WCT] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -87.2%
YoY- -73.43%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 453,167 414,407 581,066 484,964 522,186 371,804 422,309 4.79%
PBT 11,367 35,646 49,795 25,192 84,092 100,294 43,796 -59.14%
Tax -13,231 -10,777 -17,751 -15,072 -15,385 -14,629 -14,847 -7.36%
NP -1,864 24,869 32,044 10,120 68,707 85,665 28,949 -
-
NP to SH 3,509 23,969 32,071 8,826 68,927 85,914 31,056 -76.47%
-
Tax Rate 116.40% 30.23% 35.65% 59.83% 18.30% 14.59% 33.90% -
Total Cost 455,031 389,538 549,022 474,844 453,479 286,139 393,360 10.14%
-
Net Worth 2,744,539 2,684,028 2,645,545 2,611,025 2,628,065 2,567,013 2,278,156 13.15%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - 23,891 - 23,426 -
Div Payout % - - - - 34.66% - 75.43% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 2,744,539 2,684,028 2,645,545 2,611,025 2,628,065 2,567,013 2,278,156 13.15%
NOSH 1,253,214 1,248,385 1,247,898 1,225,833 1,194,575 1,156,312 1,074,602 10.74%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -0.41% 6.00% 5.51% 2.09% 13.16% 23.04% 6.85% -
ROE 0.13% 0.89% 1.21% 0.34% 2.62% 3.35% 1.36% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 36.16 33.20 46.56 39.56 43.71 32.15 39.30 -5.37%
EPS 0.28 1.92 2.57 0.72 5.77 7.43 2.89 -78.75%
DPS 0.00 0.00 0.00 0.00 2.00 0.00 2.18 -
NAPS 2.19 2.15 2.12 2.13 2.20 2.22 2.12 2.17%
Adjusted Per Share Value based on latest NOSH - 1,225,833
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 29.05 26.57 37.25 31.09 33.48 23.84 27.07 4.79%
EPS 0.22 1.54 2.06 0.57 4.42 5.51 1.99 -76.81%
DPS 0.00 0.00 0.00 0.00 1.53 0.00 1.50 -
NAPS 1.7595 1.7207 1.6961 1.6739 1.6849 1.6457 1.4605 13.15%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.73 1.61 1.50 1.69 1.61 1.37 1.42 -
P/RPS 4.78 4.85 3.22 4.27 3.68 4.26 3.61 20.47%
P/EPS 617.86 83.85 58.37 234.72 27.90 18.44 49.13 436.65%
EY 0.16 1.19 1.71 0.43 3.58 5.42 2.04 -81.53%
DY 0.00 0.00 0.00 0.00 1.24 0.00 1.54 -
P/NAPS 0.79 0.75 0.71 0.79 0.73 0.62 0.67 11.55%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 21/11/16 23/08/16 25/05/16 25/02/16 24/11/15 20/08/15 -
Price 1.91 1.93 1.59 1.69 1.61 1.51 1.18 -
P/RPS 5.28 5.81 3.41 4.27 3.68 4.70 3.00 45.52%
P/EPS 682.14 100.52 61.87 234.72 27.90 20.32 40.83 547.97%
EY 0.15 0.99 1.62 0.43 3.58 4.92 2.45 -84.33%
DY 0.00 0.00 0.00 0.00 1.24 0.00 1.85 -
P/NAPS 0.87 0.90 0.75 0.79 0.73 0.68 0.56 33.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment