[PLS] QoQ Quarter Result on 30-Sep-2011 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 49.46%
YoY- 133.11%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 19,503 46,183 29,277 50,934 21,763 53,067 30,190 -25.29%
PBT 3,405 1,140 3,342 10,528 4,876 5,613 4,586 -18.01%
Tax -818 -3,059 -812 -1,745 -130 -6,070 -97 314.84%
NP 2,587 -1,919 2,530 8,783 4,746 -457 4,489 -30.77%
-
NP to SH 2,708 -1,383 2,297 6,406 4,286 -623 4,113 -24.33%
-
Tax Rate 24.02% 268.33% 24.30% 16.57% 2.67% 108.14% 2.12% -
Total Cost 16,916 48,102 26,747 42,151 17,017 53,524 25,701 -24.35%
-
Net Worth 106,340 103,433 104,838 102,561 96,255 92,171 92,379 9.84%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 106,340 103,433 104,838 102,561 96,255 92,171 92,379 9.84%
NOSH 326,700 326,700 326,700 326,836 327,175 327,894 326,428 0.05%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 13.26% -4.16% 8.64% 17.24% 21.81% -0.86% 14.87% -
ROE 2.55% -1.34% 2.19% 6.25% 4.45% -0.68% 4.45% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 5.97 14.14 8.96 15.58 6.65 16.18 9.25 -25.33%
EPS 0.83 -0.42 0.70 1.96 1.31 -0.19 1.26 -24.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3255 0.3166 0.3209 0.3138 0.2942 0.2811 0.283 9.78%
Adjusted Per Share Value based on latest NOSH - 326,836
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 4.44 10.51 6.66 11.59 4.95 12.07 6.87 -25.26%
EPS 0.62 -0.31 0.52 1.46 0.97 -0.14 0.94 -24.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2419 0.2353 0.2385 0.2333 0.2189 0.2097 0.2101 9.86%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 1.11 1.10 0.99 0.98 1.27 1.46 1.34 -
P/RPS 18.59 7.78 11.05 6.29 19.09 9.02 14.49 18.08%
P/EPS 133.91 -259.85 140.81 50.00 96.95 -768.42 106.35 16.62%
EY 0.75 -0.38 0.71 2.00 1.03 -0.13 0.94 -13.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.41 3.47 3.09 3.12 4.32 5.19 4.73 -19.61%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 28/08/12 30/05/12 27/02/12 29/11/11 25/08/11 30/05/11 25/02/11 -
Price 1.08 1.10 1.08 1.01 0.99 1.30 1.41 -
P/RPS 18.09 7.78 12.05 6.48 14.88 8.03 15.25 12.07%
P/EPS 130.29 -259.85 153.61 51.53 75.57 -684.21 111.90 10.68%
EY 0.77 -0.38 0.65 1.94 1.32 -0.15 0.89 -9.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.32 3.47 3.37 3.22 3.37 4.62 4.98 -23.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment