[PLS] QoQ Quarter Result on 30-Sep-2001 [#2]

Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 111.64%
YoY- 235.07%
Quarter Report
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 14,149 21,462 11,708 12,558 12,210 8,293 10,390 22.92%
PBT 809 -2,985 47 389 -3,342 -9,049 -7,378 -
Tax 0 2,985 0 0 3,342 9,049 7,378 -
NP 809 0 47 389 0 0 0 -
-
NP to SH 809 -2,985 47 389 -3,342 -9,141 -7,285 -
-
Tax Rate 0.00% - 0.00% 0.00% - - - -
Total Cost 13,340 21,462 11,661 12,169 12,210 8,293 10,390 18.18%
-
Net Worth 17,662 16,982 0 12,702 12,245 15,641 24,730 -20.14%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 17,662 16,982 0 12,702 12,245 15,641 24,730 -20.14%
NOSH 21,805 21,772 21,363 19,846 19,798 19,799 19,801 6.65%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 5.72% 0.00% 0.40% 3.10% 0.00% 0.00% 0.00% -
ROE 4.58% -17.58% 0.00% 3.06% -27.29% -58.44% -29.46% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 64.89 98.57 54.80 63.27 61.67 41.89 52.47 15.26%
EPS 3.71 -13.71 0.24 1.96 -16.88 -46.17 -36.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.78 0.00 0.64 0.6185 0.79 1.2489 -25.13%
Adjusted Per Share Value based on latest NOSH - 19,846
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 3.22 4.88 2.66 2.86 2.78 1.89 2.36 23.08%
EPS 0.18 -0.68 0.01 0.09 -0.76 -2.08 -1.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0402 0.0386 0.00 0.0289 0.0279 0.0356 0.0563 -20.16%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.08 1.26 1.24 0.82 0.51 0.66 0.93 -
P/RPS 1.66 1.28 2.26 1.30 0.83 1.58 1.77 -4.19%
P/EPS 29.11 -9.19 563.64 41.84 -3.02 -1.43 -2.53 -
EY 3.44 -10.88 0.18 2.39 -33.10 -69.95 -39.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.62 0.00 1.28 0.82 0.84 0.74 47.98%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 29/05/02 26/02/02 29/11/01 28/08/01 23/05/01 27/02/01 -
Price 1.00 1.19 1.22 1.05 1.18 0.52 0.72 -
P/RPS 1.54 1.21 2.23 1.66 1.91 1.24 1.37 8.13%
P/EPS 26.95 -8.68 554.55 53.57 -6.99 -1.13 -1.96 -
EY 3.71 -11.52 0.18 1.87 -14.31 -88.79 -51.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.53 0.00 1.64 1.91 0.66 0.58 65.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment