[PLS] QoQ Quarter Result on 31-Mar-2022 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 67.49%
YoY- 409.86%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 33,651 37,752 44,835 32,110 57,261 49,846 31,074 5.43%
PBT 3,718 5,243 4,836 16,053 14,007 15,008 5,919 -26.59%
Tax -1,810 -2,402 -4,187 -2,728 -4,034 -3,994 -1,840 -1.08%
NP 1,908 2,841 649 13,325 9,973 11,014 4,079 -39.65%
-
NP to SH 1,649 1,993 -417 12,359 7,379 7,988 3,023 -33.16%
-
Tax Rate 48.68% 45.81% 86.58% 16.99% 28.80% 26.61% 31.09% -
Total Cost 31,743 34,911 44,186 18,785 47,288 38,832 26,995 11.37%
-
Net Worth 277,441 275,802 273,804 274,243 261,854 254,500 229,264 13.51%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 277,441 275,802 273,804 274,243 261,854 254,500 229,264 13.51%
NOSH 399,656 399,656 399,656 399,656 399,656 399,656 399,656 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 5.67% 7.53% 1.45% 41.50% 17.42% 22.10% 13.13% -
ROE 0.59% 0.72% -0.15% 4.51% 2.82% 3.14% 1.32% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 8.42 9.45 11.22 8.03 14.33 12.47 8.37 0.39%
EPS 0.41 0.50 -0.10 3.09 1.85 2.00 0.81 -36.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6942 0.6901 0.6851 0.6862 0.6552 0.6368 0.6177 8.07%
Adjusted Per Share Value based on latest NOSH - 399,656
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 7.65 8.59 10.20 7.30 13.03 11.34 7.07 5.38%
EPS 0.38 0.45 -0.09 2.81 1.68 1.82 0.69 -32.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6311 0.6274 0.6228 0.6238 0.5956 0.5789 0.5215 13.52%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.93 0.80 0.93 0.93 0.90 0.91 0.96 -
P/RPS 11.05 8.47 8.29 11.58 6.28 7.30 11.47 -2.44%
P/EPS 225.40 160.42 -891.32 30.07 48.75 45.53 117.87 53.88%
EY 0.44 0.62 -0.11 3.33 2.05 2.20 0.85 -35.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.16 1.36 1.36 1.37 1.43 1.55 -9.22%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 25/11/22 29/08/22 30/05/22 21/02/22 29/11/21 20/09/21 -
Price 0.945 0.92 0.90 1.00 0.99 0.89 0.905 -
P/RPS 11.22 9.74 8.02 12.45 6.91 7.14 10.81 2.50%
P/EPS 229.03 184.49 -862.57 32.34 53.62 44.53 111.11 61.75%
EY 0.44 0.54 -0.12 3.09 1.86 2.25 0.90 -37.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.33 1.31 1.46 1.51 1.40 1.47 -5.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment