[PLS] QoQ Quarter Result on 30-Jun-2021 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
20-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 24.71%
YoY- 37.85%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 32,110 57,261 49,846 31,074 18,924 27,651 35,288 -6.10%
PBT 16,053 14,007 15,008 5,919 2,888 3,839 7,392 67.77%
Tax -2,728 -4,034 -3,994 -1,840 -287 -1,573 -2,094 19.30%
NP 13,325 9,973 11,014 4,079 2,601 2,266 5,298 85.04%
-
NP to SH 12,359 7,379 7,988 3,023 2,424 1,276 3,944 114.28%
-
Tax Rate 16.99% 28.80% 26.61% 31.09% 9.94% 40.97% 28.33% -
Total Cost 18,785 47,288 38,832 26,995 16,323 25,385 29,990 -26.81%
-
Net Worth 274,243 261,854 254,500 229,264 222,143 200,286 197,277 24.58%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 274,243 261,854 254,500 229,264 222,143 200,286 197,277 24.58%
NOSH 399,656 399,656 399,656 399,656 399,656 363,200 363,200 6.59%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 41.50% 17.42% 22.10% 13.13% 13.74% 8.20% 15.01% -
ROE 4.51% 2.82% 3.14% 1.32% 1.09% 0.64% 2.00% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 8.03 14.33 12.47 8.37 5.20 7.79 10.04 -13.84%
EPS 3.09 1.85 2.00 0.81 0.67 0.36 1.12 96.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6862 0.6552 0.6368 0.6177 0.6102 0.5646 0.5611 14.37%
Adjusted Per Share Value based on latest NOSH - 399,656
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 7.30 13.03 11.34 7.07 4.30 6.29 8.03 -6.16%
EPS 2.81 1.68 1.82 0.69 0.55 0.29 0.90 113.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6238 0.5956 0.5789 0.5215 0.5053 0.4556 0.4487 24.58%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.93 0.90 0.91 0.96 1.15 0.96 0.90 -
P/RPS 11.58 6.28 7.30 11.47 22.12 12.32 8.97 18.58%
P/EPS 30.07 48.75 45.53 117.87 172.71 266.89 80.23 -48.04%
EY 3.33 2.05 2.20 0.85 0.58 0.37 1.25 92.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.37 1.43 1.55 1.88 1.70 1.60 -10.27%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 21/02/22 29/11/21 20/09/21 25/05/21 24/02/21 30/11/20 -
Price 1.00 0.99 0.89 0.905 1.05 1.18 0.95 -
P/RPS 12.45 6.91 7.14 10.81 20.20 15.14 9.47 20.02%
P/EPS 32.34 53.62 44.53 111.11 157.70 328.05 84.69 -47.39%
EY 3.09 1.86 2.25 0.90 0.63 0.30 1.18 90.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.51 1.40 1.47 1.72 2.09 1.69 -9.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment