[PRESTAR] QoQ Quarter Result on 31-Dec-2012 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 8.17%
YoY- 143.83%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 148,148 147,892 154,022 157,697 144,262 152,930 132,786 7.56%
PBT 3,326 6,423 6,075 3,563 2,787 2,961 1,382 79.49%
Tax -662 -1,318 -1,639 832 -534 -578 -509 19.13%
NP 2,664 5,105 4,436 4,395 2,253 2,383 873 110.24%
-
NP to SH 2,130 4,152 3,137 2,687 2,484 2,019 511 158.77%
-
Tax Rate 19.90% 20.52% 26.98% -23.35% 19.16% 19.52% 36.83% -
Total Cost 145,484 142,787 149,586 153,302 142,009 150,547 131,913 6.73%
-
Net Worth 192,049 189,358 184,734 183,303 178,917 179,273 177,968 5.20%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - 1,047 - - - -
Div Payout % - - - 38.98% - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 192,049 189,358 184,734 183,303 178,917 179,273 177,968 5.20%
NOSH 174,590 173,723 174,277 174,575 173,706 174,051 176,206 -0.61%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 1.80% 3.45% 2.88% 2.79% 1.56% 1.56% 0.66% -
ROE 1.11% 2.19% 1.70% 1.47% 1.39% 1.13% 0.29% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 84.85 85.13 88.38 90.33 83.05 87.86 75.36 8.22%
EPS 1.22 2.39 1.80 1.54 1.43 1.16 0.29 160.37%
DPS 0.00 0.00 0.00 0.60 0.00 0.00 0.00 -
NAPS 1.10 1.09 1.06 1.05 1.03 1.03 1.01 5.85%
Adjusted Per Share Value based on latest NOSH - 174,575
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 41.08 41.01 42.71 43.73 40.01 42.41 36.82 7.56%
EPS 0.59 1.15 0.87 0.75 0.69 0.56 0.14 160.67%
DPS 0.00 0.00 0.00 0.29 0.00 0.00 0.00 -
NAPS 0.5326 0.5251 0.5123 0.5083 0.4962 0.4972 0.4936 5.19%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.39 0.40 0.29 0.28 0.30 0.32 0.37 -
P/RPS 0.46 0.47 0.33 0.31 0.36 0.36 0.49 -4.12%
P/EPS 31.97 16.74 16.11 18.19 20.98 27.59 127.59 -60.22%
EY 3.13 5.98 6.21 5.50 4.77 3.63 0.78 152.30%
DY 0.00 0.00 0.00 2.14 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.27 0.27 0.29 0.31 0.37 -3.63%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 26/11/13 29/08/13 21/05/13 26/02/13 28/11/12 29/08/12 23/05/12 -
Price 0.475 0.40 0.38 0.275 0.29 0.31 0.33 -
P/RPS 0.56 0.47 0.43 0.30 0.35 0.35 0.44 17.42%
P/EPS 38.93 16.74 21.11 17.87 20.28 26.72 113.79 -51.05%
EY 2.57 5.98 4.74 5.60 4.93 3.74 0.88 104.18%
DY 0.00 0.00 0.00 2.18 0.00 0.00 0.00 -
P/NAPS 0.43 0.37 0.36 0.26 0.28 0.30 0.33 19.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment