[PRESTAR] QoQ Quarter Result on 31-Mar-2013 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
21-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 16.75%
YoY- 513.89%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 150,476 148,148 147,892 154,022 157,697 144,262 152,930 -1.06%
PBT 4,505 3,326 6,423 6,075 3,563 2,787 2,961 32.18%
Tax -467 -662 -1,318 -1,639 832 -534 -578 -13.21%
NP 4,038 2,664 5,105 4,436 4,395 2,253 2,383 41.99%
-
NP to SH 2,786 2,130 4,152 3,137 2,687 2,484 2,019 23.87%
-
Tax Rate 10.37% 19.90% 20.52% 26.98% -23.35% 19.16% 19.52% -
Total Cost 146,438 145,484 142,787 149,586 153,302 142,009 150,547 -1.82%
-
Net Worth 193,278 192,049 189,358 184,734 183,303 178,917 179,273 5.12%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div 3,482 - - - 1,047 - - -
Div Payout % 125.00% - - - 38.98% - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 193,278 192,049 189,358 184,734 183,303 178,917 179,273 5.12%
NOSH 174,124 174,590 173,723 174,277 174,575 173,706 174,051 0.02%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 2.68% 1.80% 3.45% 2.88% 2.79% 1.56% 1.56% -
ROE 1.44% 1.11% 2.19% 1.70% 1.47% 1.39% 1.13% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 86.42 84.85 85.13 88.38 90.33 83.05 87.86 -1.09%
EPS 1.60 1.22 2.39 1.80 1.54 1.43 1.16 23.83%
DPS 2.00 0.00 0.00 0.00 0.60 0.00 0.00 -
NAPS 1.11 1.10 1.09 1.06 1.05 1.03 1.03 5.09%
Adjusted Per Share Value based on latest NOSH - 174,277
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 41.73 41.08 41.01 42.71 43.73 40.01 42.41 -1.06%
EPS 0.77 0.59 1.15 0.87 0.75 0.69 0.56 23.58%
DPS 0.97 0.00 0.00 0.00 0.29 0.00 0.00 -
NAPS 0.536 0.5326 0.5251 0.5123 0.5083 0.4962 0.4972 5.12%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.46 0.39 0.40 0.29 0.28 0.30 0.32 -
P/RPS 0.53 0.46 0.47 0.33 0.31 0.36 0.36 29.32%
P/EPS 28.75 31.97 16.74 16.11 18.19 20.98 27.59 2.77%
EY 3.48 3.13 5.98 6.21 5.50 4.77 3.63 -2.76%
DY 4.35 0.00 0.00 0.00 2.14 0.00 0.00 -
P/NAPS 0.41 0.35 0.37 0.27 0.27 0.29 0.31 20.42%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 25/02/14 26/11/13 29/08/13 21/05/13 26/02/13 28/11/12 29/08/12 -
Price 0.475 0.475 0.40 0.38 0.275 0.29 0.31 -
P/RPS 0.55 0.56 0.47 0.43 0.30 0.35 0.35 35.05%
P/EPS 29.69 38.93 16.74 21.11 17.87 20.28 26.72 7.25%
EY 3.37 2.57 5.98 4.74 5.60 4.93 3.74 -6.69%
DY 4.21 0.00 0.00 0.00 2.18 0.00 0.00 -
P/NAPS 0.43 0.43 0.37 0.36 0.26 0.28 0.30 27.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment