[PRESTAR] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 618.59%
YoY- 387.76%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 73,187 83,543 80,258 78,770 70,243 77,048 74,912 -1.53%
PBT 3,598 5,543 5,989 4,372 792 1,372 1,793 58.89%
Tax -966 -2,446 -2,477 -1,821 -437 -717 -1,286 -17.32%
NP 2,632 3,097 3,512 2,551 355 655 507 198.91%
-
NP to SH 2,632 3,097 3,512 2,551 355 655 507 198.91%
-
Tax Rate 26.85% 44.13% 41.36% 41.65% 55.18% 52.26% 71.72% -
Total Cost 70,555 80,446 76,746 76,219 69,888 76,393 74,405 -3.47%
-
Net Worth 81,960 105,281 102,382 98,774 94,134 95,054 94,613 -9.10%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 3,483 - - - - - - -
Div Payout % 132.34% - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 81,960 105,281 102,382 98,774 94,134 95,054 94,613 -9.10%
NOSH 40,980 40,965 40,789 40,816 39,887 39,939 39,921 1.75%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 3.60% 3.71% 4.38% 3.24% 0.51% 0.85% 0.68% -
ROE 3.21% 2.94% 3.43% 2.58% 0.38% 0.69% 0.54% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 178.59 203.93 196.76 192.99 176.10 192.91 187.65 -3.23%
EPS 3.12 7.56 8.61 6.25 0.89 1.64 1.27 81.77%
DPS 8.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.57 2.51 2.42 2.36 2.38 2.37 -10.67%
Adjusted Per Share Value based on latest NOSH - 40,816
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 20.59 23.50 22.57 22.16 19.76 21.67 21.07 -1.52%
EPS 0.74 0.87 0.99 0.72 0.10 0.18 0.14 202.51%
DPS 0.98 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2305 0.2961 0.288 0.2778 0.2648 0.2674 0.2661 -9.10%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.19 1.45 1.30 1.04 0.99 0.96 1.00 -
P/RPS 0.67 0.71 0.66 0.54 0.56 0.50 0.53 16.86%
P/EPS 18.53 19.18 15.10 16.64 111.24 58.54 78.74 -61.78%
EY 5.40 5.21 6.62 6.01 0.90 1.71 1.27 161.76%
DY 7.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.56 0.52 0.43 0.42 0.40 0.42 26.76%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 21/11/02 12/08/02 22/05/02 27/02/02 27/11/01 30/08/01 -
Price 1.12 1.20 1.60 1.21 1.15 1.00 1.14 -
P/RPS 0.63 0.59 0.81 0.63 0.65 0.52 0.61 2.16%
P/EPS 17.44 15.87 18.58 19.36 129.21 60.98 89.76 -66.35%
EY 5.73 6.30 5.38 5.17 0.77 1.64 1.11 197.79%
DY 7.59 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.47 0.64 0.50 0.49 0.42 0.48 10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment