[PRESTAR] QoQ Quarter Result on 31-Dec-2002 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -15.01%
YoY- 641.41%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 86,731 83,157 90,311 73,187 83,543 80,258 78,770 6.62%
PBT 4,693 7,302 5,743 3,598 5,543 5,989 4,372 4.83%
Tax -2,177 -3,734 -2,799 -966 -2,446 -2,477 -1,821 12.62%
NP 2,516 3,568 2,944 2,632 3,097 3,512 2,551 -0.91%
-
NP to SH 2,516 3,568 2,944 2,632 3,097 3,512 2,551 -0.91%
-
Tax Rate 46.39% 51.14% 48.74% 26.85% 44.13% 41.36% 41.65% -
Total Cost 84,215 79,589 87,367 70,555 80,446 76,746 76,219 6.87%
-
Net Worth 117,102 83,003 82,845 81,960 105,281 102,382 98,774 12.00%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - 3,483 - - - -
Div Payout % - - - 132.34% - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 117,102 83,003 82,845 81,960 105,281 102,382 98,774 12.00%
NOSH 85,476 41,501 41,422 40,980 40,965 40,789 40,816 63.61%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 2.90% 4.29% 3.26% 3.60% 3.71% 4.38% 3.24% -
ROE 2.15% 4.30% 3.55% 3.21% 2.94% 3.43% 2.58% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 101.47 200.37 218.02 178.59 203.93 196.76 192.99 -34.83%
EPS 2.94 4.21 3.48 3.12 7.56 8.61 6.25 -39.48%
DPS 0.00 0.00 0.00 8.50 0.00 0.00 0.00 -
NAPS 1.37 2.00 2.00 2.00 2.57 2.51 2.42 -31.54%
Adjusted Per Share Value based on latest NOSH - 40,980
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 24.05 23.06 25.05 20.30 23.17 22.26 21.84 6.63%
EPS 0.70 0.99 0.82 0.73 0.86 0.97 0.71 -0.94%
DPS 0.00 0.00 0.00 0.97 0.00 0.00 0.00 -
NAPS 0.3248 0.2302 0.2297 0.2273 0.292 0.2839 0.2739 12.02%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 0.71 1.10 1.08 1.19 1.45 1.30 1.04 -
P/RPS 0.70 0.55 0.50 0.67 0.71 0.66 0.54 18.86%
P/EPS 24.12 12.79 15.20 18.53 19.18 15.10 16.64 28.05%
EY 4.15 7.82 6.58 5.40 5.21 6.62 6.01 -21.85%
DY 0.00 0.00 0.00 7.14 0.00 0.00 0.00 -
P/NAPS 0.52 0.55 0.54 0.60 0.56 0.52 0.43 13.49%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 21/11/03 11/08/03 12/05/03 27/02/03 21/11/02 12/08/02 22/05/02 -
Price 0.89 1.40 1.00 1.12 1.20 1.60 1.21 -
P/RPS 0.88 0.70 0.46 0.63 0.59 0.81 0.63 24.93%
P/EPS 30.24 16.28 14.07 17.44 15.87 18.58 19.36 34.58%
EY 3.31 6.14 7.11 5.73 6.30 5.38 5.17 -25.69%
DY 0.00 0.00 0.00 7.59 0.00 0.00 0.00 -
P/NAPS 0.65 0.70 0.50 0.56 0.47 0.64 0.50 19.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment