[PRESTAR] QoQ Quarter Result on 30-Jun-2002 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
12-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 37.67%
YoY- 592.7%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 90,311 73,187 83,543 80,258 78,770 70,243 77,048 11.18%
PBT 5,743 3,598 5,543 5,989 4,372 792 1,372 159.95%
Tax -2,799 -966 -2,446 -2,477 -1,821 -437 -717 148.13%
NP 2,944 2,632 3,097 3,512 2,551 355 655 172.60%
-
NP to SH 2,944 2,632 3,097 3,512 2,551 355 655 172.60%
-
Tax Rate 48.74% 26.85% 44.13% 41.36% 41.65% 55.18% 52.26% -
Total Cost 87,367 70,555 80,446 76,746 76,219 69,888 76,393 9.36%
-
Net Worth 82,845 81,960 105,281 102,382 98,774 94,134 95,054 -8.76%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 3,483 - - - - - -
Div Payout % - 132.34% - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 82,845 81,960 105,281 102,382 98,774 94,134 95,054 -8.76%
NOSH 41,422 40,980 40,965 40,789 40,816 39,887 39,939 2.46%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 3.26% 3.60% 3.71% 4.38% 3.24% 0.51% 0.85% -
ROE 3.55% 3.21% 2.94% 3.43% 2.58% 0.38% 0.69% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 218.02 178.59 203.93 196.76 192.99 176.10 192.91 8.50%
EPS 3.48 3.12 7.56 8.61 6.25 0.89 1.64 65.20%
DPS 0.00 8.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 2.57 2.51 2.42 2.36 2.38 -10.95%
Adjusted Per Share Value based on latest NOSH - 40,789
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 25.40 20.59 23.50 22.57 22.16 19.76 21.67 11.17%
EPS 0.83 0.74 0.87 0.99 0.72 0.10 0.18 177.29%
DPS 0.00 0.98 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.233 0.2305 0.2961 0.288 0.2778 0.2648 0.2674 -8.77%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 1.08 1.19 1.45 1.30 1.04 0.99 0.96 -
P/RPS 0.50 0.67 0.71 0.66 0.54 0.56 0.50 0.00%
P/EPS 15.20 18.53 19.18 15.10 16.64 111.24 58.54 -59.33%
EY 6.58 5.40 5.21 6.62 6.01 0.90 1.71 145.75%
DY 0.00 7.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.60 0.56 0.52 0.43 0.42 0.40 22.17%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 12/05/03 27/02/03 21/11/02 12/08/02 22/05/02 27/02/02 27/11/01 -
Price 1.00 1.12 1.20 1.60 1.21 1.15 1.00 -
P/RPS 0.46 0.63 0.59 0.81 0.63 0.65 0.52 -7.85%
P/EPS 14.07 17.44 15.87 18.58 19.36 129.21 60.98 -62.41%
EY 7.11 5.73 6.30 5.38 5.17 0.77 1.64 166.11%
DY 0.00 7.59 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.56 0.47 0.64 0.50 0.49 0.42 12.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment