[PRESTAR] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 201.34%
YoY- 405.68%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 80,555 124,493 140,184 137,048 125,918 53,319 93,696 -9.57%
PBT 26,831 25,137 23,810 19,383 6,491 -2,611 4,425 232.15%
Tax -2,738 -5,922 -5,466 -3,626 -1,271 -297 -370 279.27%
NP 24,093 19,215 18,344 15,757 5,220 -2,908 4,055 227.68%
-
NP to SH 24,112 19,215 18,331 15,757 5,229 -2,887 4,066 227.27%
-
Tax Rate 10.20% 23.56% 22.96% 18.71% 19.58% - 8.36% -
Total Cost 56,462 105,278 121,840 121,291 120,698 56,227 89,641 -26.49%
-
Net Worth 371,006 338,618 321,981 304,490 288,975 285,096 290,287 17.75%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 6,684 - 1,939 1,939 - - - -
Div Payout % 27.72% - 10.58% 12.31% - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 371,006 338,618 321,981 304,490 288,975 285,096 290,287 17.75%
NOSH 360,550 225,034 204,920 204,830 204,830 204,830 204,830 45.73%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 29.91% 15.43% 13.09% 11.50% 4.15% -5.45% 4.33% -
ROE 6.50% 5.67% 5.69% 5.17% 1.81% -1.01% 1.40% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 24.10 62.13 72.27 70.66 64.93 27.49 48.09 -36.88%
EPS 7.21 9.59 9.45 8.12 2.70 -1.49 2.09 128.13%
DPS 2.00 0.00 1.00 1.00 0.00 0.00 0.00 -
NAPS 1.11 1.69 1.66 1.57 1.49 1.47 1.49 -17.80%
Adjusted Per Share Value based on latest NOSH - 204,830
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 22.34 34.52 38.88 38.01 34.92 14.79 25.98 -9.56%
EPS 6.69 5.33 5.08 4.37 1.45 -0.80 1.13 226.91%
DPS 1.85 0.00 0.54 0.54 0.00 0.00 0.00 -
NAPS 1.0289 0.9391 0.8929 0.8444 0.8014 0.7906 0.805 17.75%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.615 1.03 0.975 0.875 0.46 0.40 0.25 -
P/RPS 2.55 1.66 1.35 1.24 0.71 1.45 0.52 188.36%
P/EPS 8.53 10.74 10.32 10.77 17.06 -26.87 11.98 -20.24%
EY 11.73 9.31 9.69 9.29 5.86 -3.72 8.35 25.40%
DY 3.25 0.00 1.03 1.14 0.00 0.00 0.00 -
P/NAPS 0.55 0.61 0.59 0.56 0.31 0.27 0.17 118.59%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 24/11/21 25/08/21 05/05/21 24/02/21 25/11/20 26/08/20 17/06/20 -
Price 0.625 0.705 1.25 1.04 0.63 0.565 0.36 -
P/RPS 2.59 1.13 1.73 1.47 0.97 2.06 0.75 128.29%
P/EPS 8.66 7.35 13.23 12.80 23.37 -37.96 17.25 -36.80%
EY 11.54 13.60 7.56 7.81 4.28 -2.63 5.80 58.12%
DY 3.20 0.00 0.80 0.96 0.00 0.00 0.00 -
P/NAPS 0.56 0.42 0.75 0.66 0.42 0.38 0.24 75.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment