[IRIS] QoQ TTM Result on 31-Mar-2009 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 15.31%
YoY- 0.37%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 331,727 290,835 281,199 286,818 285,600 256,715 245,073 22.29%
PBT 30,421 25,042 23,965 18,477 15,837 14,841 13,770 69.38%
Tax -14,840 -10,684 -8,733 -6,217 -5,205 1,014 2,031 -
NP 15,581 14,358 15,232 12,260 10,632 15,855 15,801 -0.92%
-
NP to SH 15,581 14,358 15,232 12,260 10,632 15,384 15,568 0.05%
-
Tax Rate 48.78% 42.66% 36.44% 33.65% 32.87% -6.83% -14.75% -
Total Cost 316,146 276,477 265,967 274,558 274,968 240,860 229,272 23.81%
-
Net Worth 299,918 294,359 281,939 285,619 295,527 275,238 280,000 4.67%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 299,918 294,359 281,939 285,619 295,527 275,238 280,000 4.67%
NOSH 1,428,181 1,401,714 1,409,696 1,428,095 1,407,272 1,376,190 1,400,000 1.33%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 4.70% 4.94% 5.42% 4.27% 3.72% 6.18% 6.45% -
ROE 5.20% 4.88% 5.40% 4.29% 3.60% 5.59% 5.56% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 23.23 20.75 19.95 20.08 20.29 18.65 17.51 20.67%
EPS 1.09 1.02 1.08 0.86 0.76 1.12 1.11 -1.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.20 0.20 0.21 0.20 0.20 3.29%
Adjusted Per Share Value based on latest NOSH - 1,428,095
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 40.12 35.18 34.01 34.69 34.54 31.05 29.64 22.29%
EPS 1.88 1.74 1.84 1.48 1.29 1.86 1.88 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3627 0.356 0.341 0.3454 0.3574 0.3329 0.3386 4.67%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.16 0.16 0.17 0.08 0.09 0.12 0.10 -
P/RPS 0.69 0.77 0.85 0.40 0.44 0.64 0.57 13.54%
P/EPS 14.67 15.62 15.73 9.32 11.91 10.73 8.99 38.48%
EY 6.82 6.40 6.36 10.73 8.39 9.32 11.12 -27.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.76 0.85 0.40 0.43 0.60 0.50 32.09%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 24/11/09 25/08/09 28/05/09 24/02/09 27/11/08 28/08/08 -
Price 0.16 0.16 0.16 0.19 0.08 0.09 0.10 -
P/RPS 0.69 0.77 0.80 0.95 0.39 0.48 0.57 13.54%
P/EPS 14.67 15.62 14.81 22.13 10.59 8.05 8.99 38.48%
EY 6.82 6.40 6.75 4.52 9.44 12.42 11.12 -27.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.76 0.80 0.95 0.38 0.45 0.50 32.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment