[IRIS] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 12.83%
YoY- 118.75%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 409,864 381,220 375,756 240,640 235,768 211,588 166,924 15.44%
PBT 41,752 48,572 45,024 19,988 9,428 -12,992 6,732 33.87%
Tax -12,612 -25,176 -21,792 -7,992 -3,944 -16 0 -
NP 29,140 23,396 23,232 11,996 5,484 -13,008 6,732 26.39%
-
NP to SH 33,336 23,396 23,220 11,996 5,484 -13,264 6,732 29.14%
-
Tax Rate 30.21% 51.83% 48.40% 39.98% 41.83% - 0.00% -
Total Cost 380,724 357,824 352,524 228,644 230,284 224,596 160,192 14.84%
-
Net Worth 410,410 353,017 311,487 285,619 274,199 225,014 168,299 15.31%
Dividend
30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 28,304 - - - - - - -
Div Payout % 84.91% - - - - - - -
Equity
30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 410,410 353,017 311,487 285,619 274,199 225,014 168,299 15.31%
NOSH 1,572,452 1,412,068 1,415,853 1,428,095 1,370,999 1,184,285 934,999 8.66%
Ratio Analysis
30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 7.11% 6.14% 6.18% 4.99% 2.33% -6.15% 4.03% -
ROE 8.12% 6.63% 7.45% 4.20% 2.00% -5.89% 4.00% -
Per Share
30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 26.07 27.00 26.54 16.85 17.20 17.87 17.85 6.24%
EPS 2.12 1.64 1.64 0.84 0.40 -1.12 0.72 18.84%
DPS 1.80 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.261 0.25 0.22 0.20 0.20 0.19 0.18 6.12%
Adjusted Per Share Value based on latest NOSH - 1,428,095
30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 49.57 46.11 45.45 29.10 28.52 25.59 20.19 15.44%
EPS 4.03 2.83 2.81 1.45 0.66 -1.60 0.81 29.24%
DPS 3.42 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4964 0.427 0.3767 0.3454 0.3316 0.2721 0.2036 15.31%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 29/06/12 30/06/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.17 0.18 0.15 0.08 0.16 0.38 0.69 -
P/RPS 0.65 0.67 0.57 0.47 0.93 2.13 3.86 -24.78%
P/EPS 8.02 10.86 9.15 9.52 40.00 -33.93 95.83 -32.73%
EY 12.47 9.20 10.93 10.50 2.50 -2.95 1.04 48.75%
DY 10.59 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.72 0.68 0.40 0.80 2.00 3.83 -24.69%
Price Multiplier on Announcement Date
30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 24/08/12 24/08/11 24/05/10 28/05/09 28/05/08 30/05/07 29/05/06 -
Price 0.17 0.15 0.13 0.19 0.14 0.29 0.78 -
P/RPS 0.65 0.56 0.49 1.13 0.81 1.62 4.37 -26.26%
P/EPS 8.02 9.05 7.93 22.62 35.00 -25.89 108.33 -34.04%
EY 12.47 11.05 12.62 4.42 2.86 -3.86 0.92 51.70%
DY 10.59 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.60 0.59 0.95 0.70 1.53 4.33 -26.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment