[GFM] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 22.64%
YoY- 22.81%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
Revenue 48,991 25,248 74 27 48 37 63 295587.34%
PBT 6,925 3,834 -1,669 -1,066 -1,378 -1,005 -1,381 -
Tax -2,904 -2,133 0 0 0 0 0 -
NP 4,021 1,701 -1,669 -1,066 -1,378 -1,005 -1,381 -
-
NP to SH 4,021 1,701 -1,669 -1,066 -1,378 -1,005 -1,381 -
-
Tax Rate 41.94% 55.63% - - - - - -
Total Cost 44,970 23,547 1,743 1,093 1,426 1,042 1,444 6108.82%
-
Net Worth 0 5,667 -9,894 0 -9,921 0 -9,855 -
Dividend
31/03/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
Net Worth 0 5,667 -9,894 0 -9,921 0 -9,855 -
NOSH 428,103 40,484 727,500 745,999 745,999 769,999 769,999 -50.58%
Ratio Analysis
31/03/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
NP Margin 8.21% 6.74% -2,255.41% -3,948.15% -2,870.83% -2,716.22% -2,192.06% -
ROE 0.00% 30.01% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
RPS 11.44 62.37 0.01 0.00 0.01 0.00 0.01 469927.59%
EPS 0.94 4.20 -0.23 -0.14 -0.18 -0.13 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.14 -0.0136 0.00 -0.0133 0.00 -0.0128 -
Adjusted Per Share Value based on latest NOSH - 745,999
31/03/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
RPS 6.45 3.32 0.01 0.00 0.01 0.00 0.01 236121.84%
EPS 0.53 0.22 -0.22 -0.14 -0.18 -0.13 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0075 -0.013 0.00 -0.0131 0.00 -0.013 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
Date 31/03/17 30/12/16 30/11/16 30/09/16 30/08/16 30/06/16 31/05/16 -
Price 0.635 0.01 0.01 0.01 0.01 0.01 0.01 -
P/RPS 5.55 0.02 98.31 276.30 155.42 208.11 122.22 -97.55%
P/EPS 67.61 0.24 -4.36 -7.00 -5.41 -7.66 -5.58 -
EY 1.48 420.17 -22.94 -14.29 -18.47 -13.05 -17.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.07 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
Date 01/06/17 06/04/17 04/01/17 - 26/10/16 - 28/07/16 -
Price 0.70 0.755 0.01 0.00 0.01 0.00 0.01 -
P/RPS 6.12 1.21 98.31 0.00 155.42 0.00 122.22 -97.25%
P/EPS 74.53 17.97 -4.36 0.00 -5.41 0.00 -5.58 -
EY 1.34 5.57 -22.94 0.00 -18.47 0.00 -17.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 5.39 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment