[MTRONIC] QoQ TTM Result on 31-Dec-2009 [#4]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 50.46%
YoY- 71.25%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 67,509 64,488 55,033 59,513 57,002 59,174 58,234 10.34%
PBT -5,076 -1,443 -5,494 -915 -4,150 -6,012 -6,376 -14.09%
Tax -334 -652 -752 -624 523 656 761 -
NP -5,410 -2,095 -6,246 -1,539 -3,627 -5,356 -5,615 -2.44%
-
NP to SH -6,724 -3,903 -6,932 -2,087 -4,213 -5,445 -5,663 12.11%
-
Tax Rate - - - - - - - -
Total Cost 72,919 66,583 61,279 61,052 60,629 64,530 63,849 9.25%
-
Net Worth 60,754 63,426 59,914 71,779 77,491 72,686 72,816 -11.36%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 60,754 63,426 59,914 71,779 77,491 72,686 72,816 -11.36%
NOSH 634,838 632,999 635,357 625,806 656,153 621,250 615,000 2.13%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -8.01% -3.25% -11.35% -2.59% -6.36% -9.05% -9.64% -
ROE -11.07% -6.15% -11.57% -2.91% -5.44% -7.49% -7.78% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 10.63 10.19 8.66 9.51 8.69 9.52 9.47 8.00%
EPS -1.06 -0.62 -1.09 -0.33 -0.64 -0.88 -0.92 9.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0957 0.1002 0.0943 0.1147 0.1181 0.117 0.1184 -13.21%
Adjusted Per Share Value based on latest NOSH - 625,806
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 4.41 4.21 3.59 3.89 3.72 3.86 3.80 10.42%
EPS -0.44 -0.25 -0.45 -0.14 -0.28 -0.36 -0.37 12.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0397 0.0414 0.0391 0.0469 0.0506 0.0475 0.0476 -11.38%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.05 0.05 0.07 0.09 0.09 0.06 0.06 -
P/RPS 0.47 0.49 0.81 0.95 1.04 0.63 0.63 -17.72%
P/EPS -4.72 -8.11 -6.42 -26.99 -14.02 -6.85 -6.52 -19.36%
EY -21.18 -12.33 -15.59 -3.71 -7.13 -14.61 -15.35 23.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.50 0.74 0.78 0.76 0.51 0.51 1.30%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 29/11/10 25/08/10 31/05/10 25/02/10 26/11/09 27/08/09 28/05/09 -
Price 0.06 0.05 0.05 0.08 0.09 0.09 0.06 -
P/RPS 0.56 0.49 0.58 0.84 1.04 0.94 0.63 -7.54%
P/EPS -5.66 -8.11 -4.58 -23.99 -14.02 -10.27 -6.52 -8.99%
EY -17.65 -12.33 -21.82 -4.17 -7.13 -9.74 -15.35 9.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.50 0.53 0.70 0.76 0.77 0.51 15.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment