[ANCOMLB] YoY TTM Result on 29-Feb-2004 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
29-Feb-2004 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
TTM Result
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 342,563 355,844 333,671 232,730 13.75%
PBT 14,903 3,002 7,919 13,563 3.19%
Tax -1,672 -8,617 -5,383 -4,782 -29.55%
NP 13,231 -5,615 2,536 8,781 14.64%
-
NP to SH 13,488 -5,615 2,536 8,781 15.38%
-
Tax Rate 11.22% 287.04% 67.98% 35.26% -
Total Cost 329,332 361,459 331,135 223,949 13.71%
-
Net Worth 148,030 135,407 108,716 0 -
Dividend
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 148,030 135,407 108,716 0 -
NOSH 259,702 260,400 258,849 149,249 20.27%
Ratio Analysis
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin 3.86% -1.58% 0.76% 3.77% -
ROE 9.11% -4.15% 2.33% 0.00% -
Per Share
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 131.91 136.65 128.91 155.93 -5.42%
EPS 5.19 -2.16 0.98 5.88 -4.07%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.52 0.42 0.00 -
Adjusted Per Share Value based on latest NOSH - 149,249
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 72.38 75.19 70.50 49.17 13.75%
EPS 2.85 -1.19 0.54 1.86 15.28%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3128 0.2861 0.2297 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.54 0.37 0.32 1.30 -
P/RPS 0.41 0.27 0.25 0.83 -20.94%
P/EPS 10.40 -17.16 32.66 22.10 -22.21%
EY 9.62 -5.83 3.06 4.53 28.53%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.71 0.76 0.00 -
Price Multiplier on Announcement Date
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 30/04/07 14/04/06 29/04/05 - -
Price 0.67 0.37 0.33 0.00 -
P/RPS 0.51 0.27 0.26 0.00 -
P/EPS 12.90 -17.16 33.68 0.00 -
EY 7.75 -5.83 2.97 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.71 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment