[ANCOMLB] YoY Annualized Quarter Result on 29-Feb-2004 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
29-Feb-2004 [#3]
Profit Trend
QoQ- 281.29%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 91,885 378,516 311,574 215,686 -24.75%
PBT -1,014 8,536 -3,025 7,913 -
Tax 14,597 -4,825 -8,816 -5,984 -
NP 13,582 3,710 -11,841 1,929 91.66%
-
NP to SH 13,582 3,710 -11,841 1,929 91.66%
-
Tax Rate - 56.53% - 75.62% -
Total Cost 78,302 374,805 323,415 213,757 -28.44%
-
Net Worth 147,750 134,487 109,064 0 -
Dividend
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 147,750 134,487 109,064 0 -
NOSH 259,211 258,629 259,678 113,936 31.52%
Ratio Analysis
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin 14.78% 0.98% -3.80% 0.89% -
ROE 9.19% 2.76% -10.86% 0.00% -
Per Share
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 35.45 146.35 119.98 189.30 -42.78%
EPS 5.23 1.65 -4.56 1.69 45.72%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.52 0.42 0.00 -
Adjusted Per Share Value based on latest NOSH - 149,249
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 19.41 79.98 65.83 45.57 -24.75%
EPS 2.87 0.78 -2.50 0.41 91.29%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3122 0.2842 0.2304 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.54 0.37 0.32 1.30 -
P/RPS 1.52 0.25 0.27 0.69 30.11%
P/EPS 10.31 25.79 -7.02 76.77 -48.78%
EY 9.70 3.88 -14.25 1.30 95.40%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.71 0.76 0.00 -
Price Multiplier on Announcement Date
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 30/04/07 14/04/06 29/04/05 - -
Price 0.67 0.37 0.33 0.00 -
P/RPS 1.89 0.25 0.28 0.00 -
P/EPS 12.79 25.79 -7.24 0.00 -
EY 7.82 3.88 -13.82 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.71 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment