[AMBANK] QoQ TTM Result on 31-Mar-2002 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
20-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -0.42%
YoY- -42.26%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 4,024,109 3,785,914 3,665,986 3,449,165 3,338,883 3,400,551 3,341,180 13.16%
PBT 432,600 437,727 437,548 431,849 405,830 436,350 534,811 -13.15%
Tax -140,743 -159,651 -208,756 -231,224 -204,354 -214,252 -265,228 -34.37%
NP 291,857 278,076 228,792 200,625 201,476 222,098 269,583 5.41%
-
NP to SH 291,857 278,076 228,792 200,625 201,476 222,098 269,583 5.41%
-
Tax Rate 32.53% 36.47% 47.71% 53.54% 50.35% 49.10% 49.59% -
Total Cost 3,732,252 3,507,838 3,437,194 3,248,540 3,137,407 3,178,453 3,071,597 13.82%
-
Net Worth 1,952,045 2,796,762 2,615,085 2,183,594 2,201,793 2,134,191 2,121,465 -5.38%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 32,617 32,617 32,617 32,617 32,020 32,020 32,020 1.23%
Div Payout % 11.18% 11.73% 14.26% 16.26% 15.89% 14.42% 11.88% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 1,952,045 2,796,762 2,615,085 2,183,594 2,201,793 2,134,191 2,121,465 -5.38%
NOSH 976,022 957,795 924,058 906,055 891,414 881,897 891,372 6.21%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 7.25% 7.35% 6.24% 5.82% 6.03% 6.53% 8.07% -
ROE 14.95% 9.94% 8.75% 9.19% 9.15% 10.41% 12.71% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 412.30 395.27 396.73 380.68 374.56 385.59 374.84 6.53%
EPS 29.90 29.03 24.76 22.14 22.60 25.18 30.24 -0.74%
DPS 3.34 3.41 3.53 3.60 3.60 3.60 3.59 -4.68%
NAPS 2.00 2.92 2.83 2.41 2.47 2.42 2.38 -10.92%
Adjusted Per Share Value based on latest NOSH - 906,055
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 121.42 114.23 110.62 104.07 100.75 102.61 100.81 13.16%
EPS 8.81 8.39 6.90 6.05 6.08 6.70 8.13 5.48%
DPS 0.98 0.98 0.98 0.98 0.97 0.97 0.97 0.68%
NAPS 0.589 0.8439 0.7891 0.6589 0.6644 0.644 0.6401 -5.38%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 3.80 4.06 5.35 5.25 3.52 2.88 2.90 -
P/RPS 0.92 1.03 1.35 1.38 0.94 0.75 0.77 12.56%
P/EPS 12.71 13.98 21.61 23.71 15.57 11.44 9.59 20.59%
EY 7.87 7.15 4.63 4.22 6.42 8.74 10.43 -17.07%
DY 0.88 0.84 0.66 0.69 1.02 1.25 1.24 -20.38%
P/NAPS 1.90 1.39 1.89 2.18 1.43 1.19 1.22 34.24%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 21/02/03 27/11/02 07/08/02 20/05/02 27/02/02 09/11/01 03/08/01 -
Price 3.62 3.86 4.88 5.85 4.58 2.89 3.58 -
P/RPS 0.88 0.98 1.23 1.54 1.22 0.75 0.96 -5.62%
P/EPS 12.11 13.30 19.71 26.42 20.26 11.48 11.84 1.51%
EY 8.26 7.52 5.07 3.79 4.93 8.71 8.45 -1.50%
DY 0.92 0.88 0.72 0.62 0.79 1.25 1.00 -5.39%
P/NAPS 1.81 1.32 1.72 2.43 1.85 1.19 1.50 13.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment