[RVIEW] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
25-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 24.41%
YoY- 139.27%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 26,283 29,628 29,433 25,939 20,936 16,208 14,356 49.38%
PBT 16,286 21,716 24,262 23,220 19,482 17,016 14,828 6.42%
Tax -4,290 -5,111 -5,058 -3,942 -3,987 -3,508 -2,845 31.33%
NP 11,996 16,605 19,204 19,278 15,495 13,508 11,983 0.07%
-
NP to SH 11,996 16,605 19,204 19,278 15,495 13,508 11,983 0.07%
-
Tax Rate 26.34% 23.54% 20.85% 16.98% 20.47% 20.62% 19.19% -
Total Cost 14,287 13,023 10,229 6,661 5,441 2,700 2,373 229.15%
-
Net Worth 18,252,001 162,842 159,507 158,929 129,741 121,266 118,722 2726.35%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 683,003 13,361 12,322 8,484 8,484 5,132 2,331 4236.22%
Div Payout % 5,693.59% 80.47% 64.17% 44.01% 54.75% 38.00% 19.46% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 18,252,001 162,842 159,507 158,929 129,741 121,266 118,722 2726.35%
NOSH 7,605,000 64,877 64,840 64,869 64,870 64,848 64,875 2260.90%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 45.64% 56.04% 65.25% 74.32% 74.01% 83.34% 83.47% -
ROE 0.07% 10.20% 12.04% 12.13% 11.94% 11.14% 10.09% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 0.35 45.67 45.39 39.99 32.27 24.99 22.13 -93.61%
EPS 0.16 25.59 29.62 29.72 23.89 20.83 18.47 -95.72%
DPS 8.98 20.60 19.00 13.08 13.08 7.92 3.60 83.41%
NAPS 2.40 2.51 2.46 2.45 2.00 1.87 1.83 19.71%
Adjusted Per Share Value based on latest NOSH - 64,869
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 40.52 45.68 45.38 39.99 32.28 24.99 22.13 49.39%
EPS 18.49 25.60 29.61 29.72 23.89 20.83 18.47 0.07%
DPS 1,053.02 20.60 19.00 13.08 13.08 7.91 3.59 4239.28%
NAPS 281.4013 2.5106 2.4592 2.4503 2.0003 1.8696 1.8304 2726.35%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.61 2.10 2.46 2.40 2.29 1.85 1.95 -
P/RPS 465.85 4.60 5.42 6.00 7.10 7.40 8.81 1291.95%
P/EPS 1,020.68 8.20 8.31 8.08 9.59 8.88 10.56 1977.15%
EY 0.10 12.19 12.04 12.38 10.43 11.26 9.47 -95.11%
DY 5.58 9.81 7.72 5.45 5.71 4.28 1.85 108.06%
P/NAPS 0.67 0.84 1.00 0.98 1.15 0.99 1.07 -26.70%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 29/10/08 28/07/08 25/04/08 26/02/08 23/11/07 23/08/07 -
Price 1.80 1.48 2.30 2.45 2.50 2.00 1.88 -
P/RPS 520.83 3.24 5.07 6.13 7.75 8.00 8.50 1434.97%
P/EPS 1,141.13 5.78 7.77 8.24 10.47 9.60 10.18 2191.82%
EY 0.09 17.29 12.88 12.13 9.55 10.42 9.82 -95.55%
DY 4.99 13.92 8.26 5.34 5.23 3.96 1.91 89.13%
P/NAPS 0.75 0.59 0.93 1.00 1.25 1.07 1.03 -18.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment