[YTLLAND] QoQ TTM Result on 31-Mar-2008 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -18.35%
YoY- -44.38%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 284,494 315,193 336,084 386,346 347,417 284,884 223,643 17.31%
PBT 8,680 15,626 17,342 28,815 30,394 26,001 25,638 -51.26%
Tax -2,389 -4,138 -4,178 -4,571 -3,654 -2,057 -1,575 31.84%
NP 6,291 11,488 13,164 24,244 26,740 23,944 24,063 -58.94%
-
NP to SH 5,500 9,444 10,321 16,466 20,166 18,653 19,506 -56.83%
-
Tax Rate 27.52% 26.48% 24.09% 15.86% 12.02% 7.91% 6.14% -
Total Cost 278,203 303,705 322,920 362,102 320,677 260,940 199,580 24.65%
-
Net Worth 537,340 542,253 559,844 344,509 1,136,384 1,145,868 834,021 -25.30%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 537,340 542,253 559,844 344,509 1,136,384 1,145,868 834,021 -25.30%
NOSH 801,999 809,333 835,588 514,193 835,576 836,400 834,021 -2.56%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 2.21% 3.64% 3.92% 6.28% 7.70% 8.40% 10.76% -
ROE 1.02% 1.74% 1.84% 4.78% 1.77% 1.63% 2.34% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 35.47 38.94 40.22 75.14 41.58 34.06 26.82 20.38%
EPS 0.69 1.17 1.24 3.20 2.41 2.23 2.34 -55.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.67 0.67 0.67 1.36 1.37 1.00 -23.33%
Adjusted Per Share Value based on latest NOSH - 514,193
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 33.69 37.33 39.80 45.76 41.15 33.74 26.49 17.29%
EPS 0.65 1.12 1.22 1.95 2.39 2.21 2.31 -56.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6364 0.6422 0.6631 0.408 1.3459 1.3571 0.9878 -25.30%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.47 0.74 1.01 1.05 1.55 1.66 1.80 -
P/RPS 1.32 1.90 2.51 1.40 3.73 4.87 6.71 -66.00%
P/EPS 68.53 63.42 81.77 32.79 64.22 74.43 76.96 -7.41%
EY 1.46 1.58 1.22 3.05 1.56 1.34 1.30 8.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.10 1.51 1.57 1.14 1.21 1.80 -46.56%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 19/02/09 20/11/08 19/08/08 22/05/08 22/02/08 22/11/07 23/08/07 -
Price 0.57 0.43 0.96 1.20 1.14 1.37 1.75 -
P/RPS 1.61 1.10 2.39 1.60 2.74 4.02 6.53 -60.51%
P/EPS 83.12 36.85 77.72 37.47 47.24 61.43 74.83 7.22%
EY 1.20 2.71 1.29 2.67 2.12 1.63 1.34 -7.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.64 1.43 1.79 0.84 1.00 1.75 -38.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment