[YTLLAND] QoQ Quarter Result on 31-Mar-2008 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -63.31%
YoY- -69.89%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 58,887 64,359 85,193 76,055 89,586 85,250 135,455 -42.46%
PBT 692 2,111 1,532 4,345 7,638 3,827 13,005 -85.72%
Tax -261 -962 381 -1,547 -2,010 -1,002 -12 671.94%
NP 431 1,149 1,913 2,798 5,628 2,825 12,993 -89.56%
-
NP to SH 401 1,214 2,291 1,594 4,345 2,091 8,436 -86.75%
-
Tax Rate 37.72% 45.57% -24.87% 35.60% 26.32% 26.18% 0.09% -
Total Cost 58,456 63,210 83,280 73,257 83,958 82,425 122,462 -38.78%
-
Net Worth 537,340 542,253 559,844 344,509 1,136,384 1,145,868 834,021 -25.30%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 537,340 542,253 559,844 344,509 1,136,384 1,145,868 834,021 -25.30%
NOSH 801,999 809,333 835,588 514,193 835,576 836,400 834,021 -2.56%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 0.73% 1.79% 2.25% 3.68% 6.28% 3.31% 9.59% -
ROE 0.07% 0.22% 0.41% 0.46% 0.38% 0.18% 1.01% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 7.34 7.95 10.20 14.79 10.72 10.19 16.24 -40.96%
EPS 0.05 0.15 0.28 0.31 0.52 0.25 1.01 -86.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.67 0.67 0.67 1.36 1.37 1.00 -23.33%
Adjusted Per Share Value based on latest NOSH - 514,193
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 6.97 7.62 10.09 9.01 10.61 10.10 16.04 -42.48%
EPS 0.05 0.14 0.27 0.19 0.51 0.25 1.00 -86.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6364 0.6422 0.6631 0.408 1.3459 1.3571 0.9878 -25.30%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.47 0.74 1.01 1.05 1.55 1.66 1.80 -
P/RPS 6.40 9.31 9.91 7.10 14.46 16.29 11.08 -30.52%
P/EPS 940.00 493.33 368.37 338.71 298.08 664.00 177.96 201.77%
EY 0.11 0.20 0.27 0.30 0.34 0.15 0.56 -66.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.10 1.51 1.57 1.14 1.21 1.80 -46.56%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 19/02/09 20/11/08 19/08/08 22/05/08 22/02/08 22/11/07 23/08/07 -
Price 0.57 0.43 0.96 1.20 1.14 1.37 1.75 -
P/RPS 7.76 5.41 9.42 8.11 10.63 13.44 10.78 -19.59%
P/EPS 1,140.00 286.67 350.14 387.10 219.23 548.00 173.01 249.46%
EY 0.09 0.35 0.29 0.26 0.46 0.18 0.58 -70.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.64 1.43 1.79 0.84 1.00 1.75 -38.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment