[YTLLAND] YoY Annualized Quarter Result on 31-Mar-2008 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -16.82%
YoY- -27.46%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 85,924 278,705 263,984 334,521 117,584 136,778 173,241 -11.02%
PBT 17,994 28,821 6,277 21,080 16,844 40,250 42,841 -13.45%
Tax -6,253 -9,125 -3,689 -6,078 -2,084 -3,770 -6,578 -0.84%
NP 11,741 19,696 2,588 15,001 14,760 36,480 36,262 -17.12%
-
NP to SH 11,380 19,709 2,721 10,706 14,760 36,480 36,262 -17.55%
-
Tax Rate 34.75% 31.66% 58.77% 28.83% 12.37% 9.37% 15.35% -
Total Cost 74,182 259,009 261,396 319,520 102,824 100,298 136,978 -9.71%
-
Net Worth 574,471 569,808 546,987 307,434 1,148,305 486,944 449,312 4.17%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 574,471 569,808 546,987 307,434 1,148,305 486,944 449,312 4.17%
NOSH 820,673 825,810 816,399 458,857 826,119 350,320 340,387 15.78%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 13.66% 7.07% 0.98% 4.48% 12.55% 26.67% 20.93% -
ROE 1.98% 3.46% 0.50% 3.48% 1.29% 7.49% 8.07% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 10.47 33.75 32.34 72.90 14.23 39.04 50.90 -23.15%
EPS 1.39 2.39 0.33 2.33 1.79 10.41 10.65 -28.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.69 0.67 0.67 1.39 1.39 1.32 -10.02%
Adjusted Per Share Value based on latest NOSH - 514,193
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 10.18 33.01 31.26 39.62 13.93 16.20 20.52 -11.02%
EPS 1.35 2.33 0.32 1.27 1.75 4.32 4.29 -17.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6804 0.6749 0.6478 0.3641 1.36 0.5767 0.5321 4.18%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.91 1.07 0.56 1.05 1.13 0.76 1.01 -
P/RPS 18.24 3.17 1.73 1.44 7.94 1.95 1.98 44.76%
P/EPS 137.74 44.83 168.00 45.00 63.25 7.30 9.48 56.17%
EY 0.73 2.23 0.60 2.22 1.58 13.70 10.55 -35.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 1.55 0.84 1.57 0.81 0.55 0.77 23.47%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 26/05/11 27/05/10 21/05/09 22/05/08 24/05/07 18/05/06 27/05/05 -
Price 1.68 0.94 0.76 1.20 1.29 0.82 1.00 -
P/RPS 16.05 2.79 2.35 1.65 9.06 2.10 1.96 41.94%
P/EPS 121.15 39.39 228.00 51.43 72.20 7.87 9.39 53.11%
EY 0.83 2.54 0.44 1.94 1.39 12.70 10.65 -34.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 1.36 1.13 1.79 0.93 0.59 0.76 21.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment