[YTLLAND] QoQ TTM Result on 31-Dec-2008 [#2]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
19-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- -41.76%
YoY- -72.73%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 311,975 279,179 283,181 284,494 315,193 336,084 386,346 -13.27%
PBT 3,062 -4,592 6,240 8,680 15,626 17,342 28,815 -77.53%
Tax 4,026 5,392 -2,386 -2,389 -4,138 -4,178 -4,571 -
NP 7,088 800 3,854 6,291 11,488 13,164 24,244 -55.91%
-
NP to SH 9,705 3,607 4,333 5,500 9,444 10,321 16,466 -29.68%
-
Tax Rate -131.48% - 38.24% 27.52% 26.48% 24.09% 15.86% -
Total Cost 304,887 278,379 279,327 278,203 303,705 322,920 362,102 -10.82%
-
Net Worth 573,327 546,125 572,180 537,340 542,253 559,844 344,509 40.38%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 573,327 546,125 572,180 537,340 542,253 559,844 344,509 40.38%
NOSH 830,909 803,125 853,999 801,999 809,333 835,588 514,193 37.66%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 2.27% 0.29% 1.36% 2.21% 3.64% 3.92% 6.28% -
ROE 1.69% 0.66% 0.76% 1.02% 1.74% 1.84% 4.78% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 37.55 34.76 33.16 35.47 38.94 40.22 75.14 -36.99%
EPS 1.17 0.45 0.51 0.69 1.17 1.24 3.20 -48.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.68 0.67 0.67 0.67 0.67 0.67 1.97%
Adjusted Per Share Value based on latest NOSH - 801,999
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 36.95 33.06 33.54 33.69 37.33 39.80 45.76 -13.27%
EPS 1.15 0.43 0.51 0.65 1.12 1.22 1.95 -29.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.679 0.6468 0.6777 0.6364 0.6422 0.6631 0.408 40.39%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.95 0.85 0.56 0.47 0.74 1.01 1.05 -
P/RPS 2.53 2.45 1.69 1.32 1.90 2.51 1.40 48.31%
P/EPS 81.34 189.26 110.37 68.53 63.42 81.77 32.79 83.14%
EY 1.23 0.53 0.91 1.46 1.58 1.22 3.05 -45.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.25 0.84 0.70 1.10 1.51 1.57 -8.23%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 19/11/09 20/08/09 21/05/09 19/02/09 20/11/08 19/08/08 22/05/08 -
Price 1.10 0.99 0.76 0.57 0.43 0.96 1.20 -
P/RPS 2.93 2.85 2.29 1.61 1.10 2.39 1.60 49.62%
P/EPS 94.18 220.43 149.79 83.12 36.85 77.72 37.47 84.75%
EY 1.06 0.45 0.67 1.20 2.71 1.29 2.67 -45.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.46 1.13 0.85 0.64 1.43 1.79 -7.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment