[FACBIND] QoQ TTM Result on 30-Jun-2010 [#4]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 177.21%
YoY- 129.31%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 235,530 226,908 222,228 218,094 215,987 227,468 265,467 -7.67%
PBT 2,966 4,797 10,757 16,748 8,643 9,213 -49,850 -
Tax 1,326 -381 -1,964 -3,258 -3,734 -2,141 12,865 -78.04%
NP 4,292 4,416 8,793 13,490 4,909 7,072 -36,985 -
-
NP to SH 1,547 1,515 6,016 10,764 3,883 6,331 -35,806 -
-
Tax Rate -44.71% 7.94% 18.26% 19.45% 43.20% 23.24% - -
Total Cost 231,238 222,492 213,435 204,604 211,078 220,396 302,452 -16.40%
-
Net Worth 176,548 177,728 179,796 181,341 177,704 175,147 172,618 1.51%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 5,037 2,515 - - - - 1,258 152.36%
Div Payout % 325.61% 166.01% - - - - 0.00% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 176,548 177,728 179,796 181,341 177,704 175,147 172,618 1.51%
NOSH 84,070 83,833 84,017 83,954 84,220 83,802 83,795 0.21%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 1.82% 1.95% 3.96% 6.19% 2.27% 3.11% -13.93% -
ROE 0.88% 0.85% 3.35% 5.94% 2.19% 3.61% -20.74% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 280.16 270.66 264.50 259.78 256.46 271.43 316.80 -7.87%
EPS 1.84 1.81 7.16 12.82 4.61 7.55 -42.73 -
DPS 6.00 3.00 0.00 0.00 0.00 0.00 1.50 152.19%
NAPS 2.10 2.12 2.14 2.16 2.11 2.09 2.06 1.29%
Adjusted Per Share Value based on latest NOSH - 83,954
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 280.29 270.03 264.46 259.54 257.04 270.70 315.92 -7.67%
EPS 1.84 1.80 7.16 12.81 4.62 7.53 -42.61 -
DPS 5.99 2.99 0.00 0.00 0.00 0.00 1.50 151.91%
NAPS 2.101 2.1151 2.1397 2.1581 2.1148 2.0844 2.0542 1.51%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.56 0.61 0.57 0.54 0.67 0.49 0.47 -
P/RPS 0.20 0.23 0.22 0.21 0.26 0.18 0.15 21.16%
P/EPS 30.43 33.75 7.96 4.21 14.53 6.49 -1.10 -
EY 3.29 2.96 12.56 23.74 6.88 15.42 -90.92 -
DY 10.71 4.92 0.00 0.00 0.00 0.00 3.19 124.38%
P/NAPS 0.27 0.29 0.27 0.25 0.32 0.23 0.23 11.29%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 25/02/11 24/11/10 25/08/10 26/05/10 10/02/10 25/11/09 -
Price 0.53 0.58 0.64 0.52 0.60 0.60 0.44 -
P/RPS 0.19 0.21 0.24 0.20 0.23 0.22 0.14 22.60%
P/EPS 28.80 32.09 8.94 4.06 13.01 7.94 -1.03 -
EY 3.47 3.12 11.19 24.66 7.68 12.59 -97.11 -
DY 11.32 5.17 0.00 0.00 0.00 0.00 3.41 122.69%
P/NAPS 0.25 0.27 0.30 0.24 0.28 0.29 0.21 12.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment