[FACBIND] QoQ TTM Result on 30-Jun-2013 [#4]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- 70.69%
YoY- 49.94%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 59,058 57,219 49,919 42,066 42,203 60,107 77,198 -16.36%
PBT 75,869 76,921 76,252 13,775 9,720 7,289 5,540 473.31%
Tax -2,141 -11,026 -14,558 -20,979 -34,641 -26,319 -23,850 -79.98%
NP 73,728 65,895 61,694 -7,204 -24,921 -19,030 -18,310 -
-
NP to SH 72,454 64,663 60,689 -7,970 -27,193 -21,677 -21,242 -
-
Tax Rate 2.82% 14.33% 19.09% 152.30% 356.39% 361.08% 430.51% -
Total Cost -14,670 -8,676 -11,775 49,270 67,124 79,137 95,508 -
-
Net Worth 212,014 207,897 218,921 154,356 148,491 155,983 156,728 22.33%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div 2,011 2,011 - - - - - -
Div Payout % 2.78% 3.11% - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 212,014 207,897 218,921 154,356 148,491 155,983 156,728 22.33%
NOSH 84,468 83,829 83,877 83,889 83,893 83,862 83,812 0.52%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 124.84% 115.16% 123.59% -17.13% -59.05% -31.66% -23.72% -
ROE 34.17% 31.10% 27.72% -5.16% -18.31% -13.90% -13.55% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 69.92 68.26 59.51 50.14 50.31 71.67 92.11 -16.79%
EPS 85.78 77.14 72.35 -9.50 -32.41 -25.85 -25.34 -
DPS 2.40 2.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.51 2.48 2.61 1.84 1.77 1.86 1.87 21.70%
Adjusted Per Share Value based on latest NOSH - 83,889
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 70.28 68.09 59.41 50.06 50.22 71.53 91.87 -16.36%
EPS 86.22 76.95 72.22 -9.48 -32.36 -25.80 -25.28 -
DPS 2.39 2.39 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5231 2.4741 2.6053 1.8369 1.7671 1.8563 1.8652 22.33%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 1.26 1.26 1.21 1.15 1.15 1.14 0.46 -
P/RPS 1.80 1.85 2.03 2.29 2.29 1.59 0.50 135.07%
P/EPS 1.47 1.63 1.67 -12.10 -3.55 -4.41 -1.81 -
EY 68.08 61.22 59.80 -8.26 -28.19 -22.67 -55.10 -
DY 1.90 1.90 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.51 0.46 0.63 0.65 0.61 0.25 58.80%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 28/05/14 26/02/14 27/11/13 28/08/13 29/05/13 27/02/13 21/11/12 -
Price 1.48 1.25 1.24 1.15 1.32 0.98 0.46 -
P/RPS 2.12 1.83 2.08 2.29 2.62 1.37 0.50 162.19%
P/EPS 1.73 1.62 1.71 -12.10 -4.07 -3.79 -1.81 -
EY 57.96 61.71 58.35 -8.26 -24.56 -26.38 -55.10 -
DY 1.62 1.92 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.50 0.48 0.63 0.75 0.53 0.25 77.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment