[FACBIND] YoY TTM Result on 30-Jun-2013 [#4]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- 70.69%
YoY- 49.94%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 51,859 56,087 60,872 42,066 132,826 252,398 218,094 -21.27%
PBT 8,537 8,435 69,453 13,775 5,946 -4,654 16,748 -10.61%
Tax -2,182 -1,703 -521 -20,979 -18,770 541 -3,258 -6.45%
NP 6,355 6,732 68,932 -7,204 -12,824 -4,113 13,490 -11.78%
-
NP to SH 4,642 4,748 67,148 -7,970 -15,922 -6,790 10,764 -13.06%
-
Tax Rate 25.56% 20.19% 0.75% 152.30% 315.67% - 19.45% -
Total Cost 45,504 49,355 -8,060 49,270 145,650 256,511 204,604 -22.14%
-
Net Worth 207,902 204,843 166,829 154,356 156,896 172,834 181,341 2.30%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 2,095 2,355 2,011 - - 5,037 - -
Div Payout % 45.14% 49.60% 3.00% - - 0.00% - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 207,902 204,843 166,829 154,356 156,896 172,834 181,341 2.30%
NOSH 84,171 83,609 83,414 83,889 83,902 83,900 83,954 0.04%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 12.25% 12.00% 113.24% -17.13% -9.65% -1.63% 6.19% -
ROE 2.23% 2.32% 40.25% -5.16% -10.15% -3.93% 5.94% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 61.61 67.08 72.98 50.14 158.31 300.83 259.78 -21.30%
EPS 5.51 5.68 80.50 -9.50 -18.98 -8.09 12.82 -13.11%
DPS 2.49 2.80 2.40 0.00 0.00 6.00 0.00 -
NAPS 2.47 2.45 2.00 1.84 1.87 2.06 2.16 2.25%
Adjusted Per Share Value based on latest NOSH - 83,889
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 60.89 65.86 71.48 49.40 155.97 296.37 256.09 -21.27%
EPS 5.45 5.58 78.85 -9.36 -18.70 -7.97 12.64 -13.07%
DPS 2.46 2.77 2.36 0.00 0.00 5.91 0.00 -
NAPS 2.4413 2.4053 1.959 1.8125 1.8423 2.0295 2.1294 2.30%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.02 1.05 1.33 1.15 0.45 0.50 0.54 -
P/RPS 1.66 1.57 1.82 2.29 0.28 0.17 0.21 41.09%
P/EPS 18.50 18.49 1.65 -12.10 -2.37 -6.18 4.21 27.95%
EY 5.41 5.41 60.53 -8.26 -42.17 -16.19 23.74 -21.82%
DY 2.44 2.67 1.80 0.00 0.00 12.00 0.00 -
P/NAPS 0.41 0.43 0.67 0.63 0.24 0.24 0.25 8.58%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 24/08/16 26/08/15 27/08/14 28/08/13 28/08/12 26/08/11 25/08/10 -
Price 1.09 0.95 1.39 1.15 0.51 0.475 0.52 -
P/RPS 1.77 1.42 1.90 2.29 0.32 0.16 0.20 43.77%
P/EPS 19.76 16.73 1.73 -12.10 -2.69 -5.87 4.06 30.14%
EY 5.06 5.98 57.91 -8.26 -37.21 -17.04 24.66 -23.18%
DY 2.28 2.95 1.73 0.00 0.00 12.63 0.00 -
P/NAPS 0.44 0.39 0.70 0.63 0.27 0.23 0.24 10.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment