[L&G] QoQ TTM Result on 31-Dec-2008 [#3]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- 59.45%
YoY- -143.54%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 32,759 34,120 37,611 44,162 46,017 49,723 46,734 -21.07%
PBT 24,492 23,349 17,713 -8,928 -22,152 11,033 2,308 382.20%
Tax -770 -1,497 -2,398 -132 -189 -172 285 -
NP 23,722 21,852 15,315 -9,060 -22,341 10,861 2,593 336.83%
-
NP to SH 23,722 21,852 15,315 -9,060 -22,341 10,861 2,593 336.83%
-
Tax Rate 3.14% 6.41% 13.54% - - 1.56% -12.35% -
Total Cost 9,037 12,268 22,296 53,222 68,358 38,862 44,141 -65.22%
-
Net Worth 216,774 212,409 200,448 189,513 200,859 20,948,471 206,890 3.15%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 216,774 212,409 200,448 189,513 200,859 20,948,471 206,890 3.15%
NOSH 603,829 597,832 599,787 611,333 605,000 591,764 595,882 0.88%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 72.41% 64.04% 40.72% -20.52% -48.55% 21.84% 5.55% -
ROE 10.94% 10.29% 7.64% -4.78% -11.12% 0.05% 1.25% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 5.43 5.71 6.27 7.22 7.61 8.40 7.84 -21.70%
EPS 3.93 3.66 2.55 -1.48 -3.69 1.84 0.44 329.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.359 0.3553 0.3342 0.31 0.332 35.40 0.3472 2.25%
Adjusted Per Share Value based on latest NOSH - 611,333
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 1.10 1.15 1.27 1.49 1.55 1.67 1.57 -21.09%
EPS 0.80 0.73 0.52 -0.30 -0.75 0.37 0.09 328.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0729 0.0714 0.0674 0.0637 0.0676 7.0459 0.0696 3.13%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.40 0.26 0.17 0.17 0.22 0.30 0.36 -
P/RPS 7.37 4.56 2.71 2.35 2.89 3.57 4.59 37.08%
P/EPS 10.18 7.11 6.66 -11.47 -5.96 16.35 82.73 -75.22%
EY 9.82 14.06 15.02 -8.72 -16.79 6.12 1.21 303.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.73 0.51 0.55 0.66 0.01 1.04 4.43%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 25/11/09 26/08/09 28/05/09 25/02/09 26/11/08 28/08/08 29/05/08 -
Price 0.34 0.29 0.28 0.17 0.18 0.28 0.34 -
P/RPS 6.27 5.08 4.47 2.35 2.37 3.33 4.34 27.76%
P/EPS 8.65 7.93 10.97 -11.47 -4.87 15.26 78.13 -76.91%
EY 11.55 12.60 9.12 -8.72 -20.52 6.55 1.28 332.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.82 0.84 0.55 0.54 0.01 0.98 -2.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment