[L&G] QoQ TTM Result on 30-Jun-2008 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 318.86%
YoY- 96.4%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 37,611 44,162 46,017 49,723 46,734 66,955 94,470 -45.85%
PBT 17,713 -8,928 -22,152 11,033 2,308 21,240 49,420 -49.51%
Tax -2,398 -132 -189 -172 285 -430 -4,446 -33.71%
NP 15,315 -9,060 -22,341 10,861 2,593 20,810 44,974 -51.20%
-
NP to SH 15,315 -9,060 -22,341 10,861 2,593 20,810 44,968 -51.19%
-
Tax Rate 13.54% - - 1.56% -12.35% 2.02% 9.00% -
Total Cost 22,296 53,222 68,358 38,862 44,141 46,145 49,496 -41.20%
-
Net Worth 200,448 189,513 200,859 20,948,471 206,890 213,413 231,171 -9.06%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 200,448 189,513 200,859 20,948,471 206,890 213,413 231,171 -9.06%
NOSH 599,787 611,333 605,000 591,764 595,882 597,294 598,423 0.15%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 40.72% -20.52% -48.55% 21.84% 5.55% 31.08% 47.61% -
ROE 7.64% -4.78% -11.12% 0.05% 1.25% 9.75% 19.45% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 6.27 7.22 7.61 8.40 7.84 11.21 15.79 -45.94%
EPS 2.55 -1.48 -3.69 1.84 0.44 3.48 7.51 -51.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3342 0.31 0.332 35.40 0.3472 0.3573 0.3863 -9.19%
Adjusted Per Share Value based on latest NOSH - 591,764
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 1.27 1.49 1.55 1.67 1.57 2.25 3.18 -45.73%
EPS 0.52 -0.30 -0.75 0.37 0.09 0.70 1.51 -50.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0674 0.0637 0.0676 7.0459 0.0696 0.0718 0.0778 -9.11%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.17 0.17 0.22 0.30 0.36 0.49 0.58 -
P/RPS 2.71 2.35 2.89 3.57 4.59 4.37 3.67 -18.28%
P/EPS 6.66 -11.47 -5.96 16.35 82.73 14.06 7.72 -9.36%
EY 15.02 -8.72 -16.79 6.12 1.21 7.11 12.96 10.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.55 0.66 0.01 1.04 1.37 1.50 -51.25%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 25/02/09 26/11/08 28/08/08 29/05/08 27/02/08 27/11/07 -
Price 0.28 0.17 0.18 0.28 0.34 0.37 0.48 -
P/RPS 4.47 2.35 2.37 3.33 4.34 3.30 3.04 29.27%
P/EPS 10.97 -11.47 -4.87 15.26 78.13 10.62 6.39 43.32%
EY 9.12 -8.72 -20.52 6.55 1.28 9.42 15.66 -30.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.55 0.54 0.01 0.98 1.04 1.24 -22.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment