[POS] QoQ TTM Result on 30-Sep-2009 [#3]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -8.38%
YoY- 12.07%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 904,565 902,714 902,561 900,861 912,327 908,224 921,667 -1.24%
PBT 99,922 87,539 109,264 -27,689 -21,887 -22,558 -518 -
Tax -31,956 -31,790 -32,553 -26,764 -28,458 -27,047 -32,782 -1.69%
NP 67,966 55,749 76,711 -54,453 -50,345 -49,605 -33,300 -
-
NP to SH 66,285 53,973 75,190 -52,936 -48,841 -51,926 -35,876 -
-
Tax Rate 31.98% 36.32% 29.79% - - - - -
Total Cost 836,599 846,965 825,850 955,314 962,672 957,829 954,967 -8.46%
-
Net Worth 789,836 817,916 799,990 783,581 762,646 790,064 762,515 2.38%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - 53,707 53,707 54,512 54,512 805 54,449 -
Div Payout % - 99.51% 71.43% 0.00% 0.00% 0.00% 0.00% -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 789,836 817,916 799,990 783,581 762,646 790,064 762,515 2.38%
NOSH 537,304 541,666 536,906 536,699 537,074 537,458 536,982 0.04%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 7.51% 6.18% 8.50% -6.04% -5.52% -5.46% -3.61% -
ROE 8.39% 6.60% 9.40% -6.76% -6.40% -6.57% -4.70% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 168.35 166.65 168.10 167.85 169.87 168.98 171.64 -1.28%
EPS 12.34 9.96 14.00 -9.86 -9.09 -9.66 -6.68 -
DPS 0.00 10.00 10.00 10.15 10.15 0.15 10.15 -
NAPS 1.47 1.51 1.49 1.46 1.42 1.47 1.42 2.34%
Adjusted Per Share Value based on latest NOSH - 536,699
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 115.56 115.32 115.30 115.09 116.55 116.03 117.74 -1.24%
EPS 8.47 6.90 9.61 -6.76 -6.24 -6.63 -4.58 -
DPS 0.00 6.86 6.86 6.96 6.96 0.10 6.96 -
NAPS 1.009 1.0449 1.022 1.001 0.9743 1.0093 0.9741 2.38%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 3.01 2.24 2.22 2.28 2.20 2.12 2.02 -
P/RPS 1.79 1.34 1.32 1.36 1.30 1.25 1.18 32.12%
P/EPS 24.40 22.48 15.85 -23.12 -24.19 -21.94 -30.23 -
EY 4.10 4.45 6.31 -4.33 -4.13 -4.56 -3.31 -
DY 0.00 4.46 4.50 4.45 4.61 0.07 5.02 -
P/NAPS 2.05 1.48 1.49 1.56 1.55 1.44 1.42 27.82%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 24/08/10 31/05/10 25/02/10 30/11/09 17/08/09 21/05/09 25/02/09 -
Price 3.16 2.67 2.09 2.36 2.25 2.22 2.14 -
P/RPS 1.88 1.60 1.24 1.41 1.32 1.31 1.25 31.36%
P/EPS 25.61 26.80 14.92 -23.93 -24.74 -22.98 -32.03 -
EY 3.90 3.73 6.70 -4.18 -4.04 -4.35 -3.12 -
DY 0.00 3.75 4.78 4.30 4.51 0.07 4.74 -
P/NAPS 2.15 1.77 1.40 1.62 1.58 1.51 1.51 26.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment