[POS] QoQ Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 3.78%
YoY- -21.77%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 920,402 924,316 902,561 903,973 916,394 923,704 921,666 -0.09%
PBT 88,192 37,672 109,265 107,816 106,878 124,572 -519 -
Tax -28,740 -31,172 -32,553 -27,505 -29,934 -34,224 -32,783 -8.42%
NP 59,452 6,500 76,712 80,310 76,944 90,348 -33,302 -
-
NP to SH 59,452 6,500 75,416 80,648 77,714 91,368 -35,876 -
-
Tax Rate 32.59% 82.75% 29.79% 25.51% 28.01% 27.47% - -
Total Cost 860,950 917,816 825,849 823,662 839,450 833,356 954,968 -6.69%
-
Net Worth 788,758 817,916 800,291 784,276 762,112 790,064 762,633 2.27%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div 134,142 - 698 - - - - -
Div Payout % 225.63% - 0.93% - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 788,758 817,916 800,291 784,276 762,112 790,064 762,633 2.27%
NOSH 536,570 541,666 537,108 537,175 536,698 537,458 537,065 -0.06%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 6.46% 0.70% 8.50% 8.88% 8.40% 9.78% -3.61% -
ROE 7.54% 0.79% 9.42% 10.28% 10.20% 11.56% -4.70% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 171.53 170.64 168.04 168.28 170.75 171.87 171.61 -0.03%
EPS 11.08 1.20 14.04 15.01 14.48 17.00 -6.68 -
DPS 25.00 0.00 0.13 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.51 1.49 1.46 1.42 1.47 1.42 2.34%
Adjusted Per Share Value based on latest NOSH - 536,699
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 117.58 118.08 115.30 115.48 117.07 118.00 117.74 -0.09%
EPS 7.60 0.83 9.63 10.30 9.93 11.67 -4.58 -
DPS 17.14 0.00 0.09 0.00 0.00 0.00 0.00 -
NAPS 1.0076 1.0449 1.0224 1.0019 0.9736 1.0093 0.9743 2.27%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 3.01 2.24 2.22 2.28 2.20 2.12 2.02 -
P/RPS 1.75 1.31 1.32 1.35 1.29 1.23 1.18 30.14%
P/EPS 27.17 186.67 15.81 15.19 15.19 12.47 -30.24 -
EY 3.68 0.54 6.32 6.58 6.58 8.02 -3.31 -
DY 8.31 0.00 0.06 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 1.48 1.49 1.56 1.55 1.44 1.42 27.82%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 24/08/10 31/05/10 25/02/10 30/11/09 17/08/09 21/05/09 25/02/09 -
Price 3.16 2.67 2.09 2.36 2.25 2.22 2.14 -
P/RPS 1.84 1.56 1.24 1.40 1.32 1.29 1.25 29.49%
P/EPS 28.52 222.50 14.88 15.72 15.54 13.06 -32.04 -
EY 3.51 0.45 6.72 6.36 6.44 7.66 -3.12 -
DY 7.91 0.00 0.06 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 1.77 1.40 1.62 1.58 1.51 1.51 26.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment