[POS] QoQ TTM Result on 31-Dec-2009 [#4]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 242.04%
YoY- 309.58%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
TTM Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 962,223 904,565 902,714 902,561 900,861 912,327 908,224 3.92%
PBT 117,434 99,922 87,539 109,264 -27,689 -21,887 -22,558 -
Tax -39,928 -31,956 -31,790 -32,553 -26,764 -28,458 -27,047 29.61%
NP 77,506 67,966 55,749 76,711 -54,453 -50,345 -49,605 -
-
NP to SH 75,957 66,285 53,973 75,190 -52,936 -48,841 -51,926 -
-
Tax Rate 34.00% 31.98% 36.32% 29.79% - - - -
Total Cost 884,717 836,599 846,965 825,850 955,314 962,672 957,829 -5.15%
-
Net Worth 821,449 789,836 817,916 799,990 783,581 762,646 790,064 2.62%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - 53,707 53,707 54,512 54,512 805 -
Div Payout % - - 99.51% 71.43% 0.00% 0.00% 0.00% -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 821,449 789,836 817,916 799,990 783,581 762,646 790,064 2.62%
NOSH 536,895 537,304 541,666 536,906 536,699 537,074 537,458 -0.06%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 8.05% 7.51% 6.18% 8.50% -6.04% -5.52% -5.46% -
ROE 9.25% 8.39% 6.60% 9.40% -6.76% -6.40% -6.57% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 179.22 168.35 166.65 168.10 167.85 169.87 168.98 3.99%
EPS 14.15 12.34 9.96 14.00 -9.86 -9.09 -9.66 -
DPS 0.00 0.00 10.00 10.00 10.15 10.15 0.15 -
NAPS 1.53 1.47 1.51 1.49 1.46 1.42 1.47 2.70%
Adjusted Per Share Value based on latest NOSH - 536,906
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 122.92 115.56 115.32 115.30 115.09 116.55 116.03 3.91%
EPS 9.70 8.47 6.90 9.61 -6.76 -6.24 -6.63 -
DPS 0.00 0.00 6.86 6.86 6.96 6.96 0.10 -
NAPS 1.0494 1.009 1.0449 1.022 1.001 0.9743 1.0093 2.62%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 3.30 3.01 2.24 2.22 2.28 2.20 2.12 -
P/RPS 1.84 1.79 1.34 1.32 1.36 1.30 1.25 29.37%
P/EPS 23.33 24.40 22.48 15.85 -23.12 -24.19 -21.94 -
EY 4.29 4.10 4.45 6.31 -4.33 -4.13 -4.56 -
DY 0.00 0.00 4.46 4.50 4.45 4.61 0.07 -
P/NAPS 2.16 2.05 1.48 1.49 1.56 1.55 1.44 31.00%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 29/11/10 24/08/10 31/05/10 25/02/10 30/11/09 17/08/09 21/05/09 -
Price 3.07 3.16 2.67 2.09 2.36 2.25 2.22 -
P/RPS 1.71 1.88 1.60 1.24 1.41 1.32 1.31 19.42%
P/EPS 21.70 25.61 26.80 14.92 -23.93 -24.74 -22.98 -
EY 4.61 3.90 3.73 6.70 -4.18 -4.04 -4.35 -
DY 0.00 0.00 3.75 4.78 4.30 4.51 0.07 -
P/NAPS 2.01 2.15 1.77 1.40 1.62 1.58 1.51 20.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment