[ANCOMNY] YoY TTM Result on 28-Feb-2006 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
14-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
28-Feb-2006 [#3]
Profit Trend
QoQ- 101.0%
YoY- 101.86%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Revenue 1,868,812 2,257,812 1,677,601 1,195,807 1,048,181 988,754 838,804 14.26%
PBT 7,084 49,862 48,093 25,581 994 39,262 42,529 -25.80%
Tax 119,006 6,464 -12,373 -15,597 -3,306 -16,650 -32,282 -
NP 126,090 56,326 35,720 9,984 -2,312 22,612 10,247 51.88%
-
NP to SH 44,388 16,267 16,727 43 -2,312 22,612 10,247 27.64%
-
Tax Rate -1,679.93% -12.96% 25.73% 60.97% 332.60% 42.41% 75.91% -
Total Cost 1,742,722 2,201,486 1,641,881 1,185,823 1,050,493 966,142 828,557 13.17%
-
Net Worth 337,722 303,580 288,533 292,135 248,050 225,458 187,184 10.32%
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Div 76,452 9,438 - - 5,896 4,703 4,708 59.06%
Div Payout % 172.24% 58.02% - - 0.00% 20.80% 45.95% -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Net Worth 337,722 303,580 288,533 292,135 248,050 225,458 187,184 10.32%
NOSH 216,488 193,363 189,824 192,194 204,999 130,322 117,725 10.67%
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
NP Margin 6.75% 2.49% 2.13% 0.83% -0.22% 2.29% 1.22% -
ROE 13.14% 5.36% 5.80% 0.01% -0.93% 10.03% 5.47% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 863.24 1,167.65 883.76 622.19 511.31 758.70 712.51 3.24%
EPS 20.50 8.41 8.81 0.02 -1.13 17.35 8.70 15.34%
DPS 35.31 4.88 0.00 0.00 2.88 3.61 4.00 43.71%
NAPS 1.56 1.57 1.52 1.52 1.21 1.73 1.59 -0.31%
Adjusted Per Share Value based on latest NOSH - 192,194
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 160.34 193.72 143.94 102.60 89.93 84.83 71.97 14.26%
EPS 3.81 1.40 1.44 0.00 -0.20 1.94 0.88 27.63%
DPS 6.56 0.81 0.00 0.00 0.51 0.40 0.40 59.32%
NAPS 0.2898 0.2605 0.2476 0.2506 0.2128 0.1934 0.1606 10.32%
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 27/02/09 - - - - - - -
Price 0.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.29 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 43.62 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 75.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 30/04/09 29/04/08 30/04/07 14/04/06 29/04/05 29/04/04 30/04/03 -
Price 0.54 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.63 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 37.97 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 65.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment