[ANCOMNY] QoQ TTM Result on 31-May-2012 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
31-Jul-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
31-May-2012 [#4]
Profit Trend
QoQ- -1750.92%
YoY- 30.4%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
Revenue 2,015,082 1,954,041 1,879,037 1,750,204 1,709,481 1,667,139 1,540,153 19.64%
PBT 393 -490 6,858 13,431 17,627 19,415 15,228 -91.28%
Tax -15,305 -11,507 -11,126 -13,027 -7,559 -9,157 -8,710 45.66%
NP -14,912 -11,997 -4,268 404 10,068 10,258 6,518 -
-
NP to SH -20,864 -18,130 -12,031 -9,014 -487 -1,230 -4,820 165.84%
-
Tax Rate 3,894.40% - 162.23% 96.99% 42.88% 47.16% 57.20% -
Total Cost 2,029,994 1,966,038 1,883,305 1,749,800 1,699,413 1,656,881 1,533,635 20.57%
-
Net Worth 281,387 283,181 294,173 298,758 305,800 304,442 301,739 -4.55%
Dividend
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
Net Worth 281,387 283,181 294,173 298,758 305,800 304,442 301,739 -4.55%
NOSH 216,451 216,169 216,304 216,491 220,000 215,916 214,000 0.76%
Ratio Analysis
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
NP Margin -0.74% -0.61% -0.23% 0.02% 0.59% 0.62% 0.42% -
ROE -7.41% -6.40% -4.09% -3.02% -0.16% -0.40% -1.60% -
Per Share
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
RPS 930.96 903.94 868.70 808.44 777.04 772.12 719.70 18.73%
EPS -9.64 -8.39 -5.56 -4.16 -0.22 -0.57 -2.25 164.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.31 1.36 1.38 1.39 1.41 1.41 -5.27%
Adjusted Per Share Value based on latest NOSH - 216,491
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
RPS 172.89 167.66 161.22 150.17 146.67 143.04 132.14 19.64%
EPS -1.79 -1.56 -1.03 -0.77 -0.04 -0.11 -0.41 167.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2414 0.243 0.2524 0.2563 0.2624 0.2612 0.2589 -4.56%
Price Multiplier on Financial Quarter End Date
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
Date 28/02/13 30/11/12 30/08/12 31/05/12 29/02/12 30/11/11 29/08/11 -
Price 0.35 0.39 0.38 0.34 0.37 0.38 0.36 -
P/RPS 0.04 0.04 0.04 0.04 0.05 0.05 0.05 -13.83%
P/EPS -3.63 -4.65 -6.83 -8.17 -167.15 -66.71 -15.98 -62.80%
EY -27.54 -21.51 -14.64 -12.25 -0.60 -1.50 -6.26 168.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.30 0.28 0.25 0.27 0.27 0.26 2.55%
Price Multiplier on Announcement Date
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
Date 30/04/13 30/01/13 29/10/12 31/07/12 24/04/12 20/01/12 27/10/11 -
Price 0.31 0.35 0.44 0.39 0.36 0.35 0.35 -
P/RPS 0.03 0.04 0.05 0.05 0.05 0.05 0.05 -28.88%
P/EPS -3.22 -4.17 -7.91 -9.37 -162.63 -61.44 -15.54 -65.01%
EY -31.09 -23.96 -12.64 -10.68 -0.61 -1.63 -6.44 185.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.32 0.28 0.26 0.25 0.25 -2.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment