[ANCOMNY] QoQ TTM Result on 30-Nov-2018 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
24-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
30-Nov-2018 [#2]
Profit Trend
QoQ- 1.61%
YoY- 31.66%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 1,864,400 1,987,717 2,086,874 2,110,612 2,062,861 1,954,809 1,852,211 0.43%
PBT 11,416 19,972 26,651 46,763 52,442 47,028 45,176 -59.92%
Tax -22,744 -22,055 -22,079 -20,103 -20,871 -21,367 -18,718 13.82%
NP -11,328 -2,083 4,572 26,660 31,571 25,661 26,458 -
-
NP to SH 8,953 15,287 13,463 23,868 23,490 17,581 12,965 -21.82%
-
Tax Rate 199.23% 110.43% 82.84% 42.99% 39.80% 45.43% 41.43% -
Total Cost 1,875,728 1,989,800 2,082,302 2,083,952 2,031,290 1,929,148 1,825,753 1.81%
-
Net Worth 309,580 284,312 275,888 289,456 318,461 316,310 305,551 0.87%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 309,580 284,312 275,888 289,456 318,461 316,310 305,551 0.87%
NOSH 240,851 240,851 240,851 240,851 218,956 218,956 218,956 6.54%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin -0.61% -0.10% 0.22% 1.26% 1.53% 1.31% 1.43% -
ROE 2.89% 5.38% 4.88% 8.25% 7.38% 5.56% 4.24% -
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 813.02 943.83 990.91 984.37 958.68 908.47 860.78 -3.72%
EPS 3.90 7.26 6.39 11.13 10.92 8.17 6.03 -25.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.35 1.31 1.35 1.48 1.47 1.42 -3.30%
Adjusted Per Share Value based on latest NOSH - 240,851
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 160.15 170.74 179.26 181.30 177.19 167.91 159.10 0.43%
EPS 0.77 1.31 1.16 2.05 2.02 1.51 1.11 -21.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2659 0.2442 0.237 0.2486 0.2735 0.2717 0.2625 0.85%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.47 0.465 0.485 0.52 0.655 0.495 0.53 -
P/RPS 0.06 0.05 0.05 0.05 0.07 0.05 0.06 0.00%
P/EPS 12.04 6.41 7.59 4.67 6.00 6.06 8.80 23.17%
EY 8.31 15.61 13.18 21.41 16.67 16.51 11.37 -18.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.37 0.39 0.44 0.34 0.37 -3.62%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 29/10/19 29/07/19 26/04/19 24/01/19 25/10/18 26/07/18 30/04/18 -
Price 0.49 0.475 0.465 0.435 0.61 0.535 0.58 -
P/RPS 0.06 0.05 0.05 0.04 0.06 0.06 0.07 -9.74%
P/EPS 12.55 6.54 7.27 3.91 5.59 6.55 9.63 19.25%
EY 7.97 15.28 13.75 25.59 17.90 15.27 10.39 -16.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.35 0.32 0.41 0.36 0.41 -8.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment