[ANCOMNY] YoY TTM Result on 31-May-2008 [#4]

Announcement Date
31-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
31-May-2008 [#4]
Profit Trend
QoQ- 239.68%
YoY- 118.36%
View:
Show?
TTM Result
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Revenue 1,507,483 1,489,319 1,650,935 2,230,199 1,923,287 1,205,529 1,085,727 5.61%
PBT 253 33,531 15,090 45,075 50,846 27,261 578 -12.85%
Tax -6,151 -10,676 -31,881 121,945 2,551 -13,658 -448 54.71%
NP -5,898 22,855 -16,791 167,020 53,397 13,603 130 -
-
NP to SH -12,952 1,118 -6,648 55,255 25,305 4,261 130 -
-
Tax Rate 2,431.23% 31.84% 211.27% -270.54% -5.02% 50.10% 77.51% -
Total Cost 1,513,381 1,466,464 1,667,726 2,063,179 1,869,890 1,191,926 1,085,597 5.69%
-
Net Worth 218,500 328,066 296,333 2,675,853 188,777 287,419 238,815 -1.47%
Dividend
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Div - - 4,445 76,452 9,438 - - -
Div Payout % - - 0.00% 138.36% 37.30% - - -
Equity
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Net Worth 218,500 328,066 296,333 2,675,853 188,777 287,419 238,815 -1.47%
NOSH 218,500 221,666 296,333 1,529,059 188,777 191,612 197,368 1.70%
Ratio Analysis
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
NP Margin -0.39% 1.53% -1.02% 7.49% 2.78% 1.13% 0.01% -
ROE -5.93% 0.34% -2.24% 2.06% 13.40% 1.48% 0.05% -
Per Share
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 689.92 671.87 557.12 145.85 1,018.81 629.15 550.10 3.84%
EPS -5.93 0.50 -2.24 3.61 13.40 2.22 0.07 -
DPS 0.00 0.00 1.50 5.00 5.00 0.00 0.00 -
NAPS 1.00 1.48 1.00 1.75 1.00 1.50 1.21 -3.12%
Adjusted Per Share Value based on latest NOSH - 1,529,059
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 129.34 127.78 141.65 191.35 165.02 103.43 93.15 5.62%
EPS -1.11 0.10 -0.57 4.74 2.17 0.37 0.01 -
DPS 0.00 0.00 0.38 6.56 0.81 0.00 0.00 -
NAPS 0.1875 0.2815 0.2543 2.2958 0.162 0.2466 0.2049 -1.46%
Price Multiplier on Financial Quarter End Date
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 31/05/11 31/05/10 29/05/09 - - - - -
Price 0.41 0.55 0.54 0.00 0.00 0.00 0.00 -
P/RPS 0.06 0.08 0.10 0.00 0.00 0.00 0.00 -
P/EPS -6.92 109.05 -24.07 0.00 0.00 0.00 0.00 -
EY -14.46 0.92 -4.15 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 2.78 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.37 0.54 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 27/07/11 30/07/10 31/07/09 31/07/08 31/07/07 28/07/06 28/07/05 -
Price 0.38 0.59 0.62 0.00 0.00 0.00 0.00 -
P/RPS 0.06 0.09 0.11 0.00 0.00 0.00 0.00 -
P/EPS -6.41 116.98 -27.64 0.00 0.00 0.00 0.00 -
EY -15.60 0.85 -3.62 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 2.42 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.40 0.62 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment