[ANCOMNY] QoQ TTM Result on 28-Feb-2013 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
30-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2013
Quarter
28-Feb-2013 [#3]
Profit Trend
QoQ- -15.08%
YoY- -4184.19%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
Revenue 2,020,346 2,007,079 2,032,564 2,015,082 1,954,041 1,879,037 1,750,204 10.03%
PBT 26,790 11,265 4,248 393 -490 6,858 13,431 58.38%
Tax -19,845 -18,772 -16,781 -15,305 -11,507 -11,126 -13,027 32.36%
NP 6,945 -7,507 -12,533 -14,912 -11,997 -4,268 404 564.92%
-
NP to SH -1,049 -14,243 -19,906 -20,864 -18,130 -12,031 -9,014 -76.13%
-
Tax Rate 74.08% 166.64% 395.03% 3,894.40% - 162.23% 96.99% -
Total Cost 2,013,401 2,014,586 2,045,097 2,029,994 1,966,038 1,883,305 1,749,800 9.79%
-
Net Worth 279,334 274,026 277,395 281,387 283,181 294,173 298,758 -4.37%
Dividend
30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
Net Worth 279,334 274,026 277,395 281,387 283,181 294,173 298,758 -4.37%
NOSH 216,538 215,769 216,714 216,451 216,169 216,304 216,491 0.01%
Ratio Analysis
30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
NP Margin 0.34% -0.37% -0.62% -0.74% -0.61% -0.23% 0.02% -
ROE -0.38% -5.20% -7.18% -7.41% -6.40% -4.09% -3.02% -
Per Share
30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
RPS 933.02 930.20 937.90 930.96 903.94 868.70 808.44 10.01%
EPS -0.48 -6.60 -9.19 -9.64 -8.39 -5.56 -4.16 -76.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.27 1.28 1.30 1.31 1.36 1.38 -4.39%
Adjusted Per Share Value based on latest NOSH - 216,451
30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
RPS 173.54 172.40 174.59 173.09 167.85 161.40 150.34 10.03%
EPS -0.09 -1.22 -1.71 -1.79 -1.56 -1.03 -0.77 -76.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2399 0.2354 0.2383 0.2417 0.2432 0.2527 0.2566 -4.38%
Price Multiplier on Financial Quarter End Date
30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
Date 29/11/13 30/08/13 31/05/13 28/02/13 30/11/12 30/08/12 31/05/12 -
Price 0.38 0.31 0.39 0.35 0.39 0.38 0.34 -
P/RPS 0.04 0.03 0.04 0.04 0.04 0.04 0.04 0.00%
P/EPS -78.44 -4.70 -4.25 -3.63 -4.65 -6.83 -8.17 351.10%
EY -1.27 -21.29 -23.55 -27.54 -21.51 -14.64 -12.25 -77.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.24 0.30 0.27 0.30 0.28 0.25 10.39%
Price Multiplier on Announcement Date
30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
Date 27/01/14 29/10/13 31/07/13 30/04/13 30/01/13 29/10/12 31/07/12 -
Price 0.35 0.355 0.335 0.31 0.35 0.44 0.39 -
P/RPS 0.04 0.04 0.04 0.03 0.04 0.05 0.05 -13.81%
P/EPS -72.25 -5.38 -3.65 -3.22 -4.17 -7.91 -9.37 289.81%
EY -1.38 -18.59 -27.42 -31.09 -23.96 -12.64 -10.68 -74.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.26 0.24 0.27 0.32 0.28 -2.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment