[PLENITU] QoQ TTM Result on 31-Dec-2018 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 9.57%
YoY- -8.21%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 229,674 226,570 192,432 241,380 225,411 248,709 255,464 -6.84%
PBT 53,249 60,636 59,054 70,381 64,082 73,720 77,873 -22.36%
Tax -19,004 -19,516 -20,277 -21,947 -19,880 -21,661 -21,178 -6.96%
NP 34,245 41,120 38,777 48,434 44,202 52,059 56,695 -28.52%
-
NP to SH 35,658 42,248 38,777 48,434 44,202 52,059 56,695 -26.57%
-
Tax Rate 35.69% 32.19% 34.34% 31.18% 31.02% 29.38% 27.20% -
Total Cost 195,429 185,450 153,655 192,946 181,209 196,650 198,769 -1.12%
-
Net Worth 1,571,919 1,575,734 1,556,657 1,549,027 1,571,919 1,560,473 1,541,396 1.31%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,571,919 1,575,734 1,556,657 1,549,027 1,571,919 1,560,473 1,541,396 1.31%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 14.91% 18.15% 20.15% 20.07% 19.61% 20.93% 22.19% -
ROE 2.27% 2.68% 2.49% 3.13% 2.81% 3.34% 3.68% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 60.20 59.38 50.44 63.27 59.08 65.19 66.96 -6.84%
EPS 9.35 11.07 10.16 12.69 11.59 13.64 14.86 -26.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 4.13 4.08 4.06 4.12 4.09 4.04 1.31%
Adjusted Per Share Value based on latest NOSH - 381,533
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 60.20 59.38 50.44 63.27 59.08 65.19 66.96 -6.84%
EPS 9.35 11.07 10.16 12.69 11.59 13.64 14.86 -26.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 4.13 4.08 4.06 4.12 4.09 4.04 1.31%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.34 1.42 1.51 1.40 1.49 1.50 1.42 -
P/RPS 2.23 2.39 2.99 2.21 2.52 2.30 2.12 3.42%
P/EPS 14.34 12.82 14.86 11.03 12.86 10.99 9.56 31.00%
EY 6.97 7.80 6.73 9.07 7.78 9.10 10.46 -23.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.37 0.34 0.36 0.37 0.35 -3.84%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 20/08/19 24/05/19 26/02/19 23/11/18 27/08/18 28/05/18 -
Price 1.31 1.33 1.45 1.49 1.50 1.65 1.51 -
P/RPS 2.18 2.24 2.87 2.36 2.54 2.53 2.26 -2.37%
P/EPS 14.02 12.01 14.27 11.74 12.95 12.09 10.16 23.92%
EY 7.13 8.33 7.01 8.52 7.72 8.27 9.84 -19.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.36 0.37 0.36 0.40 0.37 -9.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment