[PLENITU] YoY Annualized Quarter Result on 31-Mar-2009 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 53.9%
YoY- 0.1%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 218,182 322,617 322,836 288,093 290,961 196,404 208,838 0.73%
PBT 97,732 123,872 103,598 102,194 100,017 67,522 73,940 4.75%
Tax -26,281 -34,012 -28,144 -29,958 -27,850 -20,692 -21,942 3.05%
NP 71,450 89,860 75,454 72,236 72,166 46,830 51,997 5.43%
-
NP to SH 71,450 89,860 75,454 72,236 72,166 46,830 51,997 5.43%
-
Tax Rate 26.89% 27.46% 27.17% 29.31% 27.85% 30.64% 29.68% -
Total Cost 146,732 232,757 247,381 215,857 218,794 149,573 156,841 -1.10%
-
Net Worth 828,178 762,911 696,587 629,117 564,336 499,443 460,308 10.27%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - 10,783 - - 20,701 13,498 9,899 -
Div Payout % - 12.00% - - 28.69% 28.82% 19.04% -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 828,178 762,911 696,587 629,117 564,336 499,443 460,308 10.27%
NOSH 270,646 269,580 134,997 135,003 135,008 134,984 134,987 12.28%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 32.75% 27.85% 23.37% 25.07% 24.80% 23.84% 24.90% -
ROE 8.63% 11.78% 10.83% 11.48% 12.79% 9.38% 11.30% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 80.62 119.67 239.14 213.40 215.51 145.50 154.71 -10.28%
EPS 26.40 33.33 55.89 53.51 53.45 34.69 38.52 -6.09%
DPS 0.00 4.00 0.00 0.00 15.33 10.00 7.33 -
NAPS 3.06 2.83 5.16 4.66 4.18 3.70 3.41 -1.78%
Adjusted Per Share Value based on latest NOSH - 134,984
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 57.19 84.56 84.62 75.51 76.26 51.48 54.74 0.73%
EPS 18.73 23.55 19.78 18.93 18.91 12.27 13.63 5.43%
DPS 0.00 2.83 0.00 0.00 5.43 3.54 2.59 -
NAPS 2.1707 1.9996 1.8258 1.6489 1.4791 1.309 1.2065 10.27%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 2.04 2.07 1.48 0.88 1.03 2.20 1.35 -
P/RPS 2.53 1.73 0.62 0.41 0.48 1.51 0.87 19.45%
P/EPS 7.73 6.21 2.65 1.64 1.93 6.34 3.50 14.10%
EY 12.94 16.10 37.77 60.80 51.90 15.77 28.53 -12.33%
DY 0.00 1.93 0.00 0.00 14.89 4.55 5.43 -
P/NAPS 0.67 0.73 0.29 0.19 0.25 0.59 0.40 8.96%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 16/05/12 27/05/11 27/05/10 29/05/09 23/05/08 25/05/07 25/05/06 -
Price 1.90 2.04 1.43 1.12 1.14 2.43 1.41 -
P/RPS 2.36 1.70 0.60 0.52 0.53 1.67 0.91 17.19%
P/EPS 7.20 6.12 2.56 2.09 2.13 7.00 3.66 11.92%
EY 13.89 16.34 39.09 47.77 46.89 14.28 27.32 -10.65%
DY 0.00 1.96 0.00 0.00 13.45 4.12 5.20 -
P/NAPS 0.62 0.72 0.28 0.24 0.27 0.66 0.41 7.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment