[PLENITU] YoY TTM Result on 31-Mar-2009 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 6.43%
YoY- 4.2%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 239,560 349,549 308,813 345,687 309,094 211,776 216,208 1.72%
PBT 102,237 128,755 110,312 110,123 107,041 70,368 80,208 4.12%
Tax -26,446 -33,760 -28,116 -31,438 -31,527 -21,853 -23,270 2.15%
NP 75,791 94,995 82,196 78,685 75,514 48,515 56,938 4.87%
-
NP to SH 75,791 94,995 82,196 78,685 75,514 48,515 56,938 4.87%
-
Tax Rate 25.87% 26.22% 25.49% 28.55% 29.45% 31.06% 29.01% -
Total Cost 163,769 254,554 226,617 267,002 233,580 163,261 159,270 0.46%
-
Net Worth 821,448 763,486 675,186 629,028 564,223 499,622 460,442 10.11%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - 8,072 - - - - - -
Div Payout % - 8.50% - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 821,448 763,486 675,186 629,028 564,223 499,622 460,442 10.11%
NOSH 268,447 269,783 135,037 134,984 134,981 135,032 135,027 12.12%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 31.64% 27.18% 26.62% 22.76% 24.43% 22.91% 26.33% -
ROE 9.23% 12.44% 12.17% 12.51% 13.38% 9.71% 12.37% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 89.24 129.57 228.69 256.09 228.99 156.83 160.12 -9.27%
EPS 28.23 35.21 60.87 58.29 55.94 35.93 42.17 -6.46%
DPS 0.00 2.99 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.06 2.83 5.00 4.66 4.18 3.70 3.41 -1.78%
Adjusted Per Share Value based on latest NOSH - 134,984
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 62.79 91.62 80.94 90.60 81.01 55.51 56.67 1.72%
EPS 19.86 24.90 21.54 20.62 19.79 12.72 14.92 4.87%
DPS 0.00 2.12 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.153 2.0011 1.7697 1.6487 1.4788 1.3095 1.2068 10.11%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 2.04 2.07 1.48 0.88 1.03 2.20 1.35 -
P/RPS 2.29 1.60 0.65 0.34 0.45 1.40 0.84 18.17%
P/EPS 7.23 5.88 2.43 1.51 1.84 6.12 3.20 14.53%
EY 13.84 17.01 41.13 66.24 54.31 16.33 31.24 -12.67%
DY 0.00 1.45 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.73 0.30 0.19 0.25 0.59 0.40 8.96%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 16/05/12 27/05/11 27/05/10 29/05/09 23/05/08 25/05/07 25/05/06 -
Price 1.90 2.04 1.43 1.12 1.14 2.43 1.41 -
P/RPS 2.13 1.57 0.63 0.44 0.50 1.55 0.88 15.85%
P/EPS 6.73 5.79 2.35 1.92 2.04 6.76 3.34 12.37%
EY 14.86 17.26 42.57 52.05 49.07 14.79 29.91 -10.99%
DY 0.00 1.47 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.72 0.29 0.24 0.27 0.66 0.41 7.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment