[PLENITU] QoQ Quarter Result on 31-Mar-2009 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 200.51%
YoY- 18.31%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 109,375 57,951 66,686 112,002 36,215 67,853 129,617 -10.67%
PBT 31,082 15,979 32,613 43,972 13,910 18,764 33,477 -4.81%
Tax -7,950 -4,234 -7,008 -13,263 -3,691 -5,515 -8,969 -7.70%
NP 23,132 11,745 25,605 30,709 10,219 13,249 24,508 -3.76%
-
NP to SH 23,132 11,745 25,605 30,709 10,219 13,249 24,508 -3.76%
-
Tax Rate 25.58% 26.50% 21.49% 30.16% 26.53% 29.39% 26.79% -
Total Cost 86,243 46,206 41,081 81,293 25,996 54,604 105,109 -12.32%
-
Net Worth 675,189 666,900 654,609 629,028 598,020 602,350 588,707 9.54%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 675,189 666,900 654,609 629,028 598,020 602,350 588,707 9.54%
NOSH 135,037 135,000 134,971 134,984 134,993 135,056 135,024 0.00%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 21.15% 20.27% 38.40% 27.42% 28.22% 19.53% 18.91% -
ROE 3.43% 1.76% 3.91% 4.88% 1.71% 2.20% 4.16% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 81.00 42.93 49.41 82.97 26.83 50.24 96.00 -10.68%
EPS 17.13 8.70 18.97 22.75 7.57 9.81 18.15 -3.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.00 4.94 4.85 4.66 4.43 4.46 4.36 9.53%
Adjusted Per Share Value based on latest NOSH - 134,984
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 28.67 15.19 17.48 29.36 9.49 17.78 33.97 -10.66%
EPS 6.06 3.08 6.71 8.05 2.68 3.47 6.42 -3.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7697 1.7479 1.7157 1.6487 1.5674 1.5788 1.543 9.54%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.32 1.42 1.20 0.88 0.90 0.94 1.11 -
P/RPS 1.63 3.31 2.43 1.06 3.35 1.87 1.16 25.37%
P/EPS 7.71 16.32 6.33 3.87 11.89 9.58 6.12 16.59%
EY 12.98 6.13 15.81 25.85 8.41 10.44 16.35 -14.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.25 0.19 0.20 0.21 0.25 2.64%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 19/11/09 28/08/09 29/05/09 27/02/09 21/11/08 22/08/08 -
Price 1.35 1.38 1.37 1.12 0.94 0.88 2.04 -
P/RPS 1.67 3.21 2.77 1.35 3.50 1.75 2.13 -14.93%
P/EPS 7.88 15.86 7.22 4.92 12.42 8.97 11.24 -21.03%
EY 12.69 6.30 13.85 20.31 8.05 11.15 8.90 26.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.28 0.24 0.21 0.20 0.47 -30.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment