[PLENITU] QoQ Quarter Result on 31-Mar-2010 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -6.13%
YoY- -29.29%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 86,817 77,080 107,586 74,801 109,375 57,951 66,686 19.17%
PBT 33,993 27,777 35,851 30,638 31,082 15,979 32,613 2.79%
Tax -9,236 -7,531 -8,251 -8,924 -7,950 -4,234 -7,008 20.14%
NP 24,757 20,246 27,600 21,714 23,132 11,745 25,605 -2.21%
-
NP to SH 24,757 20,246 27,600 21,714 23,132 11,745 25,605 -2.21%
-
Tax Rate 27.17% 27.11% 23.01% 29.13% 25.58% 26.50% 21.49% -
Total Cost 62,060 56,834 79,986 53,087 86,243 46,206 41,081 31.55%
-
Net Worth 748,091 745,052 675,122 696,792 675,189 666,900 654,609 9.28%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 8,072 20,245 - - - - - -
Div Payout % 32.61% 100.00% - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 748,091 745,052 675,122 696,792 675,189 666,900 654,609 9.28%
NOSH 269,097 134,973 135,024 135,037 135,037 135,000 134,971 58.20%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 28.52% 26.27% 25.65% 29.03% 21.15% 20.27% 38.40% -
ROE 3.31% 2.72% 4.09% 3.12% 3.43% 1.76% 3.91% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 32.26 57.11 79.68 55.39 81.00 42.93 49.41 -24.68%
EPS 9.20 15.00 10.20 16.08 17.13 8.70 18.97 -38.19%
DPS 3.00 15.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.78 5.52 5.00 5.16 5.00 4.94 4.85 -30.92%
Adjusted Per Share Value based on latest NOSH - 135,037
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 22.75 20.20 28.20 19.61 28.67 15.19 17.48 19.14%
EPS 6.49 5.31 7.23 5.69 6.06 3.08 6.71 -2.19%
DPS 2.12 5.31 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9607 1.9528 1.7695 1.8263 1.7697 1.7479 1.7157 9.28%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 2.15 2.36 1.50 1.48 1.32 1.42 1.20 -
P/RPS 6.66 4.13 1.88 2.67 1.63 3.31 2.43 95.48%
P/EPS 23.37 15.73 7.34 9.20 7.71 16.32 6.33 138.30%
EY 4.28 6.36 13.63 10.86 12.98 6.13 15.81 -58.05%
DY 1.40 6.36 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.43 0.30 0.29 0.26 0.29 0.25 111.25%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 23/02/11 22/11/10 23/08/10 27/05/10 23/02/10 19/11/09 28/08/09 -
Price 2.20 2.19 1.79 1.43 1.35 1.38 1.37 -
P/RPS 6.82 3.83 2.25 2.58 1.67 3.21 2.77 82.03%
P/EPS 23.91 14.60 8.76 8.89 7.88 15.86 7.22 121.69%
EY 4.18 6.85 11.42 11.24 12.69 6.30 13.85 -54.90%
DY 1.36 6.85 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.40 0.36 0.28 0.27 0.28 0.28 99.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment