[PLENITU] YoY TTM Result on 31-Mar-2010 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -9.86%
YoY- 4.46%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 131,954 239,560 349,549 308,813 345,687 309,094 211,776 -7.57%
PBT 63,670 102,237 128,755 110,312 110,123 107,041 70,368 -1.65%
Tax -17,955 -26,446 -33,760 -28,116 -31,438 -31,527 -21,853 -3.21%
NP 45,715 75,791 94,995 82,196 78,685 75,514 48,515 -0.98%
-
NP to SH 45,715 75,791 94,995 82,196 78,685 75,514 48,515 -0.98%
-
Tax Rate 28.20% 25.87% 26.22% 25.49% 28.55% 29.45% 31.06% -
Total Cost 86,239 163,769 254,554 226,617 267,002 233,580 163,261 -10.08%
-
Net Worth 863,970 821,448 763,486 675,186 629,028 564,223 499,622 9.54%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - 8,072 - - - - -
Div Payout % - - 8.50% - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 863,970 821,448 763,486 675,186 629,028 564,223 499,622 9.54%
NOSH 271,688 268,447 269,783 135,037 134,984 134,981 135,032 12.34%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 34.64% 31.64% 27.18% 26.62% 22.76% 24.43% 22.91% -
ROE 5.29% 9.23% 12.44% 12.17% 12.51% 13.38% 9.71% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 48.57 89.24 129.57 228.69 256.09 228.99 156.83 -17.73%
EPS 16.83 28.23 35.21 60.87 58.29 55.94 35.93 -11.86%
DPS 0.00 0.00 2.99 0.00 0.00 0.00 0.00 -
NAPS 3.18 3.06 2.83 5.00 4.66 4.18 3.70 -2.49%
Adjusted Per Share Value based on latest NOSH - 135,037
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 34.59 62.79 91.62 80.94 90.60 81.01 55.51 -7.57%
EPS 11.98 19.86 24.90 21.54 20.62 19.79 12.72 -0.99%
DPS 0.00 0.00 2.12 0.00 0.00 0.00 0.00 -
NAPS 2.2645 2.153 2.0011 1.7697 1.6487 1.4788 1.3095 9.54%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.95 2.04 2.07 1.48 0.88 1.03 2.20 -
P/RPS 4.01 2.29 1.60 0.65 0.34 0.45 1.40 19.15%
P/EPS 11.59 7.23 5.88 2.43 1.51 1.84 6.12 11.21%
EY 8.63 13.84 17.01 41.13 66.24 54.31 16.33 -10.07%
DY 0.00 0.00 1.45 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.67 0.73 0.30 0.19 0.25 0.59 0.55%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 22/05/13 16/05/12 27/05/11 27/05/10 29/05/09 23/05/08 25/05/07 -
Price 2.34 1.90 2.04 1.43 1.12 1.14 2.43 -
P/RPS 4.82 2.13 1.57 0.63 0.44 0.50 1.55 20.79%
P/EPS 13.91 6.73 5.79 2.35 1.92 2.04 6.76 12.76%
EY 7.19 14.86 17.26 42.57 52.05 49.07 14.79 -11.31%
DY 0.00 0.00 1.47 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.62 0.72 0.29 0.24 0.27 0.66 1.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment