[CYPARK] QoQ TTM Result on 31-Oct-2015 [#4]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
31-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Oct-2015 [#4]
Profit Trend
QoQ- 4.25%
YoY- 8.95%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
TTM Result
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Revenue 271,069 262,346 260,722 251,853 245,588 251,943 246,113 6.65%
PBT 56,514 55,294 53,112 50,871 48,200 46,555 44,614 17.08%
Tax -9,547 -9,385 -7,923 -7,355 -6,457 -4,912 -3,868 82.73%
NP 46,967 45,909 45,189 43,516 41,743 41,643 40,746 9.94%
-
NP to SH 46,967 45,909 45,189 43,516 41,743 41,643 40,746 9.94%
-
Tax Rate 16.89% 16.97% 14.92% 14.46% 13.40% 10.55% 8.67% -
Total Cost 224,102 216,437 215,533 208,337 203,845 210,300 205,367 5.99%
-
Net Worth 421,012 417,701 402,398 331,718 315,675 312,410 295,023 26.78%
Dividend
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Net Worth 421,012 417,701 402,398 331,718 315,675 312,410 295,023 26.78%
NOSH 249,119 248,631 248,394 209,948 201,067 198,987 196,682 17.08%
Ratio Analysis
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
NP Margin 17.33% 17.50% 17.33% 17.28% 17.00% 16.53% 16.56% -
ROE 11.16% 10.99% 11.23% 13.12% 13.22% 13.33% 13.81% -
Per Share
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 108.81 105.52 104.96 119.96 122.14 126.61 125.13 -8.90%
EPS 18.85 18.46 18.19 20.73 20.76 20.93 20.72 -6.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.68 1.62 1.58 1.57 1.57 1.50 8.28%
Adjusted Per Share Value based on latest NOSH - 209,948
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 32.94 31.88 31.69 30.61 29.85 30.62 29.91 6.65%
EPS 5.71 5.58 5.49 5.29 5.07 5.06 4.95 9.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5117 0.5076 0.489 0.4031 0.3836 0.3797 0.3585 26.79%
Price Multiplier on Financial Quarter End Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 -
Price 2.00 2.00 1.67 1.76 1.77 1.87 1.85 -
P/RPS 1.84 1.90 1.59 1.47 1.45 1.48 1.48 15.63%
P/EPS 10.61 10.83 9.18 8.49 8.53 8.94 8.93 12.19%
EY 9.43 9.23 10.89 11.78 11.73 11.19 11.20 -10.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.19 1.03 1.11 1.13 1.19 1.23 -2.73%
Price Multiplier on Announcement Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 2.03 1.95 1.90 1.85 1.70 1.69 1.79 -
P/RPS 1.87 1.85 1.81 1.54 1.39 1.33 1.43 19.60%
P/EPS 10.77 10.56 10.44 8.93 8.19 8.08 8.64 15.84%
EY 9.29 9.47 9.57 11.20 12.21 12.38 11.57 -13.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.16 1.17 1.17 1.08 1.08 1.19 0.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment