[CYPARK] QoQ TTM Result on 30-Apr-2016 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
30-Apr-2016 [#2]
Profit Trend
QoQ- 1.59%
YoY- 10.24%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
TTM Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 292,621 282,928 271,069 262,346 260,722 251,853 245,588 12.33%
PBT 62,603 60,079 56,514 55,294 53,112 50,871 48,200 18.94%
Tax -9,761 -8,366 -9,547 -9,385 -7,923 -7,355 -6,457 31.55%
NP 52,842 51,713 46,967 45,909 45,189 43,516 41,743 16.93%
-
NP to SH 52,842 51,713 46,967 45,909 45,189 43,516 41,743 16.93%
-
Tax Rate 15.59% 13.92% 16.89% 16.97% 14.92% 14.46% 13.40% -
Total Cost 239,779 231,215 224,102 216,437 215,533 208,337 203,845 11.37%
-
Net Worth 453,013 435,507 421,012 417,701 402,398 331,718 315,675 27.08%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 453,013 435,507 421,012 417,701 402,398 331,718 315,675 27.08%
NOSH 253,080 250,291 249,119 248,631 248,394 209,948 201,067 16.49%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 18.06% 18.28% 17.33% 17.50% 17.33% 17.28% 17.00% -
ROE 11.66% 11.87% 11.16% 10.99% 11.23% 13.12% 13.22% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 115.62 113.04 108.81 105.52 104.96 119.96 122.14 -3.57%
EPS 20.88 20.66 18.85 18.46 18.19 20.73 20.76 0.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.74 1.69 1.68 1.62 1.58 1.57 9.09%
Adjusted Per Share Value based on latest NOSH - 248,631
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 35.56 34.38 32.94 31.88 31.69 30.61 29.85 12.31%
EPS 6.42 6.28 5.71 5.58 5.49 5.29 5.07 16.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5506 0.5293 0.5117 0.5076 0.489 0.4031 0.3836 27.10%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 2.24 2.23 2.00 2.00 1.67 1.76 1.77 -
P/RPS 1.94 1.97 1.84 1.90 1.59 1.47 1.45 21.31%
P/EPS 10.73 10.79 10.61 10.83 9.18 8.49 8.53 16.44%
EY 9.32 9.27 9.43 9.23 10.89 11.78 11.73 -14.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.28 1.18 1.19 1.03 1.11 1.13 6.92%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 30/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 2.25 2.08 2.03 1.95 1.90 1.85 1.70 -
P/RPS 1.95 1.84 1.87 1.85 1.81 1.54 1.39 25.18%
P/EPS 10.78 10.07 10.77 10.56 10.44 8.93 8.19 20.00%
EY 9.28 9.93 9.29 9.47 9.57 11.20 12.21 -16.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.20 1.20 1.16 1.17 1.17 1.08 10.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment