[CNOUHUA] QoQ TTM Result on 30-Sep-2010 [#3]

Stock
[CNOUHUA] CHINA OUHUA WINERY HLDGS LTD
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 3.28%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CNOUHUA's Result
CNOUHUA's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 231,014 226,784 216,308 210,542 198,597 16.32%
PBT 73,135 75,347 71,519 84,147 82,097 -10.91%
Tax -21,635 -20,479 -15,018 -13,205 -13,358 61.96%
NP 51,500 54,868 56,501 70,942 68,739 -25.07%
-
NP to SH 50,720 53,393 54,309 67,031 64,900 -21.84%
-
Tax Rate 29.58% 27.18% 21.00% 15.69% 16.27% -
Total Cost 179,514 171,916 159,807 139,600 129,858 38.23%
-
Net Worth 0 0 220,088 0 0 -
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 0 0 220,088 0 0 -
NOSH 666,388 646,446 511,834 668,757 499,616 33.38%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 22.29% 24.19% 26.12% 33.69% 34.61% -
ROE 0.00% 0.00% 24.68% 0.00% 0.00% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 34.67 35.08 42.26 31.48 39.75 -12.77%
EPS 7.61 8.26 10.61 10.02 12.99 -41.41%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.43 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 668,757
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 35.88 35.22 33.60 32.70 30.85 16.30%
EPS 7.88 8.29 8.44 10.41 10.08 -21.82%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.3418 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/06/11 31/03/11 30/12/10 - - -
Price 0.38 0.54 0.69 0.00 0.00 -
P/RPS 1.10 1.54 1.63 0.00 0.00 -
P/EPS 4.99 6.54 6.50 0.00 0.00 -
EY 20.03 15.30 15.38 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.60 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 26/08/11 - - - - -
Price 0.26 0.00 0.00 0.00 0.00 -
P/RPS 0.75 0.00 0.00 0.00 0.00 -
P/EPS 3.42 0.00 0.00 0.00 0.00 -
EY 29.27 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment